A

ALT Telecom PCL
SET:ALT

Watchlist Manager
ALT Telecom PCL
SET:ALT
Watchlist
Price: 1.06 THB 0.95% Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one ALT stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.06 THB, ALT Telecom PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
74
Median 3Y
1.1
Median 5Y
2
Industry
2.2
Forward
0.8
vs History
47
vs Industry
19
Median 3Y
13.9
Median 5Y
12.2
Industry
27.1
Forward
10.5
vs History
77
vs Industry
55
Median 3Y
3.7
Median 5Y
5.7
Industry
16.2
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.9
Industry
21.2
vs History
85
vs Industry
76
Median 3Y
1
Median 5Y
1.5
Industry
2.5
vs History
66
vs Industry
56
Median 3Y
1.4
Median 5Y
2.1
Industry
2.4
Forward
1.2
vs History
74
vs Industry
42
Median 3Y
8.6
Median 5Y
12.8
Industry
7.6
vs History
88
vs Industry
45
Median 3Y
9.3
Median 5Y
12.6
Industry
17.1
Forward
6.3
vs History
34
vs Industry
25
Median 3Y
21.7
Median 5Y
11.7
Industry
23.3
Forward
31.3
vs History
69
vs Industry
51
Median 3Y
5
Median 5Y
5.8
Industry
15.8
vs History
42
vs Industry
29
Median 3Y
3.7
Median 5Y
7.2
Industry
16.9
vs History
82
vs Industry
75
Median 3Y
0.7
Median 5Y
1
Industry
1.9

Multiples Across Competitors

ALT Competitors Multiples
ALT Telecom PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
ALT Telecom PCL
SET:ALT
1.2B THB 0.9 13 5.6 23
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.5B USD 5.3 29.8 20 24.1
US
Arista Networks Inc
NYSE:ANET
164.4B USD 19.5 49 41.8 42.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
710.9B CNY 22.5 83.1 70.5 70.5
US
Motorola Solutions Inc
NYSE:MSI
62.8B USD 5.5 29.7 22.3 25.2
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.6B USD 12.5 43.6 36.2 37
US
Ciena Corp
NYSE:CIEN
33.9B USD 7.1 274.7 75.6 109.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.2B SEK 1.2 12.1 6.9 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
28.1B USD 15.2 249.5 202.5 -278.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
ALT Telecom PCL
SET:ALT
Average EV/EBITDA: 33 137.7
5.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
70.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.3
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
US
Ciena Corp
NYSE:CIEN
75.6
38%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
202.5
159%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
ALT Telecom PCL
SET:ALT
Average EV/EBIT: 41
23
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
70.5
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37
7%
5.3
US
Ciena Corp
NYSE:CIEN
109.7
48%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -278.6 N/A N/A