A

AP Thailand PCL
SET:AP

Watchlist Manager
AP Thailand PCL
SET:AP
Watchlist
Price: 8.25 THB 0.61% Market Closed
Market Cap: ฿26B

Multiples-Based Value

The Multiples-Based Value of one AP stock under the Base Case scenario is 16.91 THB. Compared to the current market price of 8.25 THB, AP Thailand PCL is Undervalued by 51%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP Multiples-Based Value
Base Case
16.91 THB
Undervaluation 51%
Multiples-Based Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AP Competitors Multiples
AP Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AP Thailand PCL
SET:AP
26B THB 0.7 6 8.9 9.3
US
GE Vernova LLC
NYSE:GEV
235.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.4B ZAR 5.6 10.4 14.2 14.3
CH
Galderma Group AG
SIX:GALD
35.5B CHF 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
41B USD 2 635.7 -3 434.2 -5 304.5 -4 574.4
US
CoreWeave Inc
NASDAQ:CRWV
40.4B USD 0 0 0 0
US
Coupang Inc
F:788
29.4B EUR 0.9 156.5 28.1 58.9
US
Symbotic Inc
NASDAQ:SYM
30.6B USD 12.7 -2 784.9 -3 651.4 -586.7
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.3B ZAR 4.5 8.2 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
TH
A
AP Thailand PCL
SET:AP
Average P/S: 430.2
0.7
5%
0.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
2 635.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
0.9
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
12.7
26%
0.5
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
4.5
-5%
N/A
P/E Multiple
Earnings Growth PEG
TH
A
AP Thailand PCL
SET:AP
Average P/E: 840.4
6
10%
0.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 434.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
156.5
105%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 784.9 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBITDA: 696
8.9
7%
1.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -5 304.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
28.1
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 651.4 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBIT: 726.2
9.3
5%
1.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 574.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
58.9
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -586.7 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
4%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett