A

AP Thailand PCL
SET:AP

Watchlist Manager
AP Thailand PCL
SET:AP
Watchlist
Price: 6.65 THB 1.53%
Market Cap: 20.9B THB

Relative Value

The Relative Value of one AP stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.65 THB, AP Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
2
Forward
0.5
vs History
93
vs Industry
31
Median 3Y
5.6
Median 5Y
5.4
Industry
17.2
Forward
3.8
vs History
30
vs Industry
18
Median 3Y
-3
Median 5Y
2.7
Industry
10.5
vs History
17
vs Industry
17
Median 3Y
20.4
Median 5Y
17.8
Industry
13.3
vs History
96
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
76
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
3
Forward
1.1
vs History
87
vs Industry
49
Median 3Y
4.1
Median 5Y
4
Industry
6.4
vs History
93
vs Industry
20
Median 3Y
8.5
Median 5Y
8.7
Industry
10.7
Forward
7.2
vs History
93
vs Industry
21
Median 3Y
8.9
Median 5Y
9.1
Industry
12.8
Forward
7.7
vs History
30
vs Industry
13
Median 3Y
-5.3
Median 5Y
4.4
Industry
11.2
vs History
31
vs Industry
11
Median 3Y
-5.2
Median 5Y
4.5
Industry
12
vs History
96
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

AP Competitors Multiples
AP Thailand PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AP Thailand PCL
SET:AP
20.9B THB 0.6 4.3 7.3 7.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
147.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
92.6B USD 269.1 3 077.8 2 616 2 707.7
NL
Nepi Rockcastle NV
JSE:NRP
81.8B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
54.8B USD 0 0 0 0
US
Coupang Inc
F:788
46.7B EUR 1.8 213.4 49.6 91
US
Circle Internet Group Inc
NYSE:CRCL
41.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
607.3T IDR 18.2 101.7 49.3 49.3
CH
Galderma Group AG
SIX:GALD
29.5B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
27.7B USD 13.7 -2 240.7 -403.7 -259.1
P/S Multiple
Revenue Growth P/S to Growth
TH
A
AP Thailand PCL
SET:AP
Average P/S: 60.7
0.6
4%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
269.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.8
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
31%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
Symbotic Inc
NASDAQ:SYM
13.7
25%
0.5
P/E Multiple
Earnings Growth PEG
TH
A
AP Thailand PCL
SET:AP
Average P/E: 849.3
4.3
6%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 077.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
213.4
129%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
101.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 240.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBITDA: 680.5
7.3
3%
2.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 616
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
49.6
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -403.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBIT: 713.9
7.6
3%
2.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 707.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
91
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -259.1 N/A N/A