A

AP Thailand PCL
SET:AP

Watchlist Manager
AP Thailand PCL
SET:AP
Watchlist
Price: 6.1 THB -2.4% Market Closed
Market Cap: 19.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AP stock under the Base Case scenario is 19.66 THB. Compared to the current market price of 6.1 THB, AP Thailand PCL is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP Relative Value
Base Case
19.66 THB
Undervaluation 69%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
98
vs Industry
64
Median 3Y
0.9
Median 5Y
0.8
Industry
2.1
Forward
0.5
More Details
3.9
P/E
P/E
Price to Earnings
3.9
vs History
96
vs Industry
31
Median 3Y
5.6
Median 5Y
5.4
Industry
17.2
Forward
3.5
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
31
vs Industry
18
Median 3Y
-3
Median 5Y
2.5
Industry
10.5
More Details
45.5
P/FCFE
P/FCFE
Price to FCFE
45.5
vs History
19
vs Industry
17
Median 3Y
20.4
Median 5Y
17.5
Industry
13.5
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
85
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
3.1
Forward
1.1
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
93
vs Industry
49
Median 3Y
4.1
Median 5Y
4.1
Industry
6.5
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
96
vs Industry
20
Median 3Y
8.5
Median 5Y
8.7
Industry
10.9
Forward
6.9
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
96
vs Industry
21
Median 3Y
9
Median 5Y
9.1
Industry
12.9
Forward
7.4
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
30
vs Industry
13
Median 3Y
-5.3
Median 5Y
3.9
Industry
11.2
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
33
vs Industry
11
Median 3Y
-5.2
Median 5Y
3.9
Industry
11.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

AP Competitors Multiples
AP Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AP Thailand PCL
SET:AP
19.2B THB 0.5 3.9 7 7.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
MY
Axteria Group Bhd
KLSE:AXTERIA
1.8T MYR 33 892.3 -172 280.4 -207 432.2 -207 432.2
US
GE Vernova LLC
NYSE:GEV
141.8B USD 0 0 0 0
MY
Malton Bhd
KLSE:MALTON
503.2B MYR 975.8 17 698.6 6 637.2 7 140.4
US
China Industrial Group Inc
OTC:CIND
93.6B USD 272 3 111.3 2 644.4 2 737.2
NL
Nepi Rockcastle NV
JSE:NRP
82.2B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
69.7B USD 0 0 0 0
US
Coupang Inc
F:788
46.7B EUR 1.8 213.2 49.5 90.9
US
Circle Internet Group Inc
NYSE:CRCL
40.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
618.2T IDR 18.5 103.4 50 50
P/S Multiple
Revenue Growth P/S to Growth
TH
A
AP Thailand PCL
SET:AP
Average P/S: 5 860.2
0.5
4%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
33 892.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
MY
M
Malton Bhd
KLSE:MALTON
975.8
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
272
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.8
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
A
AP Thailand PCL
SET:AP
Average P/E: 4 226.1
3.9
6%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -172 280.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
MY
M
Malton Bhd
KLSE:MALTON
17 698.6
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 111.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
213.2
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBITDA: 1 877.6
7
3%
2.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -207 432.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
MY
M
Malton Bhd
KLSE:MALTON
6 637.2
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 644.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
49.5
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBIT: 2 005.2
7.3
3%
2.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -207 432.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
MY
M
Malton Bhd
KLSE:MALTON
7 140.4
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 737.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
90.9
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A

See Also

Summary
AP intrinsic value, competitors valuation, and company profile.
DCF Valuation
AP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AP stock valuation using valuation multiples.
Wall Street Estimates
AP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.