C

Charn Issara Development PCL
SET:CI

Watchlist Manager
Charn Issara Development PCL
SET:CI
Watchlist
Price: 0.31 THB Market Closed
Market Cap: ฿330.7m

EV/EBITDA

10.9
Current
9%
More Expensive
vs 3-y median of 10

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.9
=
Enterprise Value
฿5.1B
/
EBITDA
฿463.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.9
=
Enterprise Value
฿5.1B
/
EBITDA
฿463.6m

Valuation Scenarios

Charn Issara Development PCL is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (10), the stock would be worth ฿0.28 (8% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-21%
Maximum Upside
+4%
Average Downside
6%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.9 ฿0.31
0%
3-Year Average 10 ฿0.28
-8%
5-Year Average 11 ฿0.31
+1%
Industry Average 11.3 ฿0.32
+4%
Country Average 8.6 ฿0.25
-21%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Charn Issara Development PCL
SET:CI
330.7m THB 10.9 -1.3
US
GE Vernova LLC
NYSE:GEV
267.2B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
98B ZAR 14 10.1
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
66.7B USD -17 653.1 37 699.4
CH
Galderma Group AG
SIX:GALD
36.8B CHF 0 0
US
CoreWeave Inc
NASDAQ:CRWV
51.2B USD 0 0
US
Coupang Inc
F:788
30.6B EUR 30.8 169.4
US
Symbotic Inc
NASDAQ:SYM
32.4B USD -3 919.5 -2 977.1
ZA
Vukile Property Fund Ltd
JSE:VKE
28.6B ZAR 17.1 6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Charn Issara Development PCL
SET:CI
Average EV/EBITDA: 698
10.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 653.1 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
US
Coupang Inc
F:788
30.8
49%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 919.5 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.1
12%
1.4
P/E Multiple
Earnings Growth PEG
TH
C
Charn Issara Development PCL
SET:CI
Average P/E: 8 381.2
Negative Multiple: -1.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.1
1%
10.1
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 699.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
169.4
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 977.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.6
-5%
N/A

Market Distribution

In line with most companies in Thailand
Percentile
68th
Based on 406 companies
68th percentile
10.9
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Charn Issara Development PCL
Glance View

Market Cap
330.7m THB
Industry
N/A

Charn Issara Development Public Co. Ltd. engages in the real estate business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2002-12-16. The firm operates through four segments: real estate development, lease of office condominium, hotel operations, and sale of goods. The firm develops home and land development business, residential condominiums for sale. The company rents or sells office buildings and shopping centers. The company is also involved in the hotel business. The firm manages office buildings, condominiums, housing estates, and real estate project management. The firm offers hotel management services and office space for rent complete with premium facilities. The company develops premier residential properties ranging from single-detached houses, townhomes, condominiums, and luxury villas. Its develops single houses such as Charn Issara Park Home Project, Issara Garden House Project, and Lat Krabang Industrial Estate Project Phase 3.

CI Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett