C

Charn Issara Development PCL
SET:CI

Watchlist Manager
Charn Issara Development PCL
SET:CI
Watchlist
Price: 0.33 THB
Market Cap: ฿352.1m

P/FCFE

-0.2
Current
44%
Cheaper
vs 3-y average of -0.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-0.2
=
Market Cap
฿352.1m
/
Free Cash Flow to Equity
฿-1.7B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-0.2
=
Market Cap
฿352.1m
/
Free Cash Flow to Equity
฿-1.7B

Valuation Scenarios

Charn Issara Development PCL is trading above its industry average

If P/FCFE returns to its Industry Average (12.8), the stock would be worth ฿-20.9 (6 432% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-6 751%
Maximum Upside
No Upside Scenarios
Average Downside
6 592%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -0.2 ฿0.33
0%
Industry Average 12.8 ฿-20.9
-6 432%
Country Average 13.4 ฿-21.95
-6 751%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
TH
Charn Issara Development PCL
SET:CI
352.1m THB -0.2 -1.3
US
GE Vernova LLC
NYSE:GEV
292.6B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -38 725.3 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
100.8B ZAR 15.6 10.4
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.7B USD -87 429.1 38 034.1
US
CoreWeave Inc
NASDAQ:CRWV
53B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.1B CHF 0 0
US
Coupang Inc
F:788
31.4B EUR 70.6 175.7
US
Symbotic Inc
NASDAQ:SYM
34.4B USD 44 -3 156.8
ZA
Vukile Property Fund Ltd
JSE:VKE
29.6B ZAR 4.9 6.8
P/E Multiple
Earnings Growth PEG
TH
C
Charn Issara Development PCL
SET:CI
Average P/E: 8 449.6
Negative Multiple: -1.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 034.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
175.7
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 156.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.8
-5%
N/A

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 285 companies
0th percentile
-0.2
Low
0.1 — 8.8
Typical Range
8.8 — 20
High
20 —
Distribution Statistics
Thailand
Min 0.1
30th Percentile 8.8
Median 13.4
70th Percentile 20
Max 1 747

Charn Issara Development PCL
Glance View

Market Cap
352.1m THB
Industry
N/A

Charn Issara Development Public Co. Ltd. engages in the real estate business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2002-12-16. The firm operates through four segments: real estate development, lease of office condominium, hotel operations, and sale of goods. The firm develops home and land development business, residential condominiums for sale. The company rents or sells office buildings and shopping centers. The company is also involved in the hotel business. The firm manages office buildings, condominiums, housing estates, and real estate project management. The firm offers hotel management services and office space for rent complete with premium facilities. The company develops premier residential properties ranging from single-detached houses, townhomes, condominiums, and luxury villas. Its develops single houses such as Charn Issara Park Home Project, Issara Garden House Project, and Lat Krabang Industrial Estate Project Phase 3.

CI Intrinsic Value
2.05 THB
Undervaluation 84%
Intrinsic Value
Price ฿0.33
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett