CK Power PCL
SET:CKP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aixtron SE
XETRA:AIXA
|
DE |
|
Shanxi Coking Coal Energy Group Co Ltd
SZSE:000983
|
CN |
|
Penneo A/S
CSE:PENNEO
|
DK |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (22.7), the stock would be worth ฿3.39 (46% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | ฿2.32 |
0%
|
| 3-Year Average | 22.7 | ฿3.39 |
+46%
|
| 5-Year Average | 35.7 | ฿5.33 |
+130%
|
| Industry Average | 14.1 | ฿2.11 |
-9%
|
| Country Average | 11.7 | ฿1.74 |
-25%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿36.1B
|
/ |
Jan 2026
฿2.3B
|
= |
|
|
฿36.1B
|
/ |
Dec 2026
฿2.3B
|
= |
|
|
฿36.1B
|
/ |
Dec 2027
฿2.5B
|
= |
|
|
฿36.1B
|
/ |
Dec 2028
฿2.7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
C
|
CK Power PCL
SET:CKP
|
18.9B THB | 15.5 | 6.8 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
656.7B CNY | 19.5 | 20.1 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
806.1T IDR | 112.2 | 336.2 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
174.6B CNY | 21.1 | 21.1 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
1.9T INR | 36.8 | 127.5 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
135.2B HKD | 23.5 | 25.4 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 33.1 | 21.9 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14B EUR | 22.5 | 64 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.5B EUR | 19.8 | 22.8 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
73.4B CNY | 177.8 | 15.5 | |
| BM |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
14.5B CAD | 32.3 | -141.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
CK Power PCL
Glance View
CK Power Public Co. Ltd. engages in the generation of electricity for sales, and provision of consulting services and other services relating to electricity generating projects. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-07-18. The firm and its subsidiaries operate in three business segments, generation of electricity from hydroelectric power; generation of electricity from solar power, and generation of electricity from thermal power. Its geographic areas include Thailand and the Lao People’s Democratic Republic. The firm invests in companies operating the business of production and distribution of electricity in three types of power plants, namely, hydroelectric power plant, cogeneration power plant, and solar power plant. The Company’s subsidiaries include Nam Ngum 2 Power Company Limited, Bangpa-in Cogeneration Limited, Bangkhenchai Company Limited, Xayaburi Power Company Limited, Luang Prabang Power Company Limited, Chiangrai Solar Company Limited and Nakhon Ratchasima Solar Company Limited.
