CK Power PCL
SET:CKP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.7), the stock would be worth ฿4.45 (92% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | ฿2.32 |
0%
|
| 3-Year Average | 6.7 | ฿4.45 |
+92%
|
| 5-Year Average | 10.6 | ฿6.97 |
+200%
|
| Industry Average | 9.8 | ฿6.48 |
+179%
|
| Country Average | 13.4 | ฿8.88 |
+283%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
C
|
CK Power PCL
SET:CKP
|
18.9B THB | 3.5 | 6.8 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 19.3 | 20.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 289.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
171.2B CNY | 2 554.3 | 20.7 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | -31.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 46.7 | 27.1 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 19 | 21.9 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.5B EUR | -5.2 | 67.9 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.9B EUR | 16.6 | 23 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 81.1 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
30.9B ILS | -75.9 | 78.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
CK Power PCL
Glance View
CK Power Public Co. Ltd. engages in the generation of electricity for sales, and provision of consulting services and other services relating to electricity generating projects. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-07-18. The firm and its subsidiaries operate in three business segments, generation of electricity from hydroelectric power; generation of electricity from solar power, and generation of electricity from thermal power. Its geographic areas include Thailand and the Lao People’s Democratic Republic. The firm invests in companies operating the business of production and distribution of electricity in three types of power plants, namely, hydroelectric power plant, cogeneration power plant, and solar power plant. The Company’s subsidiaries include Nam Ngum 2 Power Company Limited, Bangpa-in Cogeneration Limited, Bangkhenchai Company Limited, Xayaburi Power Company Limited, Luang Prabang Power Company Limited, Chiangrai Solar Company Limited and Nakhon Ratchasima Solar Company Limited.
