C

CK Power PCL
SET:CKP

Watchlist Manager
CK Power PCL
SET:CKP
Watchlist
Price: 2.48 THB 1.64% Market Closed
Market Cap: 20.2B THB

Relative Value

The Relative Value of one CKP stock under the Base Case scenario is 5.43 THB. Compared to the current market price of 2.48 THB, CK Power PCL is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CKP Relative Value
Base Case
5.43 THB
Undervaluation 54%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
40
Median 3Y
2.6
Median 5Y
3.1
Industry
1.7
Forward
2
vs History
95
vs Industry
36
Median 3Y
17.5
Median 5Y
19.7
Industry
15.2
Forward
9
vs History
95
vs Industry
55
Median 3Y
7
Median 5Y
8.8
Industry
7.4
vs History
90
vs Industry
50
Median 3Y
15.4
Median 5Y
12.3
Industry
14.6
vs History
95
vs Industry
70
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
vs History
95
vs Industry
35
Median 3Y
4.5
Median 5Y
4.9
Industry
2.9
Forward
3.7
vs History
96
vs Industry
27
Median 3Y
18.1
Median 5Y
22.2
Industry
7.9
vs History
96
vs Industry
43
Median 3Y
12.9
Median 5Y
16.5
Industry
10.7
Forward
9.1
vs History
96
vs Industry
35
Median 3Y
27.5
Median 5Y
38.3
Industry
15.3
Forward
13.7
vs History
96
vs Industry
50
Median 3Y
11.6
Median 5Y
15.8
Industry
11.3
vs History
96
vs Industry
39
Median 3Y
11.9
Median 5Y
16
Industry
16.9
vs History
95
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CKP Competitors Multiples
CK Power PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CK Power PCL
SET:CKP
20.2B THB 1.9 8.1 8 14.2
CN
China Yangtze Power Co Ltd
SSE:600900
676.3B CNY 8.1 20.7 20.1 20.1
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 247.6T IDR 121.4 521.8 172.1 172.1
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
166.1B CNY 6.4 20.1 20.9 20.9
CN
China Longyuan Power Group Corp Ltd
HKEX:916
145.8B HKD 4 24.6 22.9 22.9
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.8 82.8 23.9 33.9
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.4B CNY 4 22.2 34 34
ES
EDP Renovaveis SA
ELI:EDPR
12.4B EUR 3.2 -19.8 21.3 21.3
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
69.4B CNY 41.7 16.1 172.3 172.3
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
785.9B INR 32.5 129.5 44.4 76.6
IN
NHPC Ltd
NSE:NHPC
781.6B INR 7 24.6 19.1 25.5