Com7 PCL
SET:COM7
Income Statement
Earnings Waterfall
Com7 PCL
Revenue
|
69.6B
THB
|
Cost of Revenue
|
-60.4B
THB
|
Gross Profit
|
9.2B
THB
|
Operating Expenses
|
-5.5B
THB
|
Operating Income
|
3.7B
THB
|
Other Expenses
|
-864.2m
THB
|
Net Income
|
2.9B
THB
|
Income Statement
Com7 PCL
Sep-2023 | Dec-2023 | ||
---|---|---|---|
Revenue | |||
Revenue |
68 343
N/A
|
69 559
+2%
|
|
Gross Profit | |||
Cost of Revenue |
(59 009)
|
(60 354)
|
|
Gross Profit |
9 334
N/A
|
9 205
-1%
|
|
Operating Income | |||
Operating Expenses |
(5 181)
|
(5 484)
|
|
Selling, General & Administrative |
(5 113)
|
(5 172)
|
|
Depreciation & Amortization |
0
|
(312)
|
|
Other Operating Expenses |
(68)
|
(0)
|
|
Operating Income |
4 153
N/A
|
3 721
-10%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(139)
|
(188)
|
|
Non-Reccuring Items |
(217)
|
(75)
|
|
Gain/Loss on Disposition of Assets |
0
|
(19)
|
|
Total Other Income |
63
|
82
|
|
Pre-Tax Income |
3 860
N/A
|
3 522
-9%
|
|
Net Income | |||
Tax Provision |
(690)
|
(588)
|
|
Income from Continuing Operations |
3 170
|
2 934
|
|
Income to Minority Interest |
(71)
|
(77)
|
|
Net Income (Common) |
3 099
N/A
|
2 857
-8%
|
|
EPS (Diluted) |
1.29
N/A
|
1.19
-8%
|