C

Com7 PCL
SET:COM7

Watchlist Manager
Com7 PCL
SET:COM7
Watchlist
Price: 19.9 THB 3.11%
Market Cap: 47.8B THB

Income Statement

Earnings Waterfall
Com7 PCL

Revenue
84.3B THB
Cost of Revenue
-72.7B THB
Gross Profit
11.5B THB
Operating Expenses
-6.8B THB
Operating Income
4.8B THB
Other Expenses
-904m THB
Net Income
3.9B THB

Income Statement
Com7 PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
198
232
264
286
304
306
311
0
0
Revenue
68 343
N/A
69 559
+2%
71 541
+3%
73 945
+3%
75 608
+2%
79 074
+5%
80 734
+2%
83 053
+3%
84 272
+1%
Gross Profit
Cost of Revenue
(59 009)
(60 354)
(62 261)
(64 505)
(65 950)
(68 598)
(69 855)
(71 797)
(72 724)
Gross Profit
9 334
N/A
9 205
-1%
9 280
+1%
9 440
+2%
9 658
+2%
10 476
+8%
10 879
+4%
11 256
+3%
11 548
+3%
Operating Income
Operating Expenses
(5 181)
(5 484)
(5 737)
(5 858)
(6 004)
(6 327)
(6 505)
(6 630)
(6 764)
Selling, General & Administrative
(5 113)
(5 172)
(5 697)
(5 843)
(5 993)
(5 883)
(6 466)
(6 581)
(6 745)
Depreciation & Amortization
0
(312)
0
0
0
(445)
0
0
0
Other Operating Expenses
(68)
(0)
(39)
(14)
(11)
0
(38)
(49)
(19)
Operating Income
4 153
N/A
3 721
-10%
3 543
-5%
3 582
+1%
3 654
+2%
4 148
+14%
4 374
+5%
4 625
+6%
4 784
+3%
Pre-Tax Income
Interest Income Expense
(139)
(188)
(232)
(258)
(267)
(241)
(256)
(229)
(197)
Non-Reccuring Items
(217)
(75)
(7)
4
26
(35)
(92)
(84)
(100)
Gain/Loss on Disposition of Assets
0
(19)
0
0
0
(37)
0
0
0
Total Other Income
63
82
111
107
133
159
174
200
228
Pre-Tax Income
3 860
N/A
3 522
-9%
3 415
-3%
3 435
+1%
3 546
+3%
3 995
+13%
4 200
+5%
4 512
+7%
4 716
+5%
Net Income
Tax Provision
(690)
(588)
(539)
(531)
(563)
(674)
(725)
(786)
(821)
Income from Continuing Operations
3 170
2 934
2 876
2 904
2 982
3 321
3 475
3 726
3 895
Income to Minority Interest
(71)
(77)
(71)
(51)
(32)
(14)
(9)
(9)
(15)
Net Income (Common)
3 099
N/A
2 857
-8%
2 805
-2%
2 853
+2%
2 951
+3%
3 307
+12%
3 466
+5%
3 717
+7%
3 880
+4%
EPS (Diluted)
1.29
N/A
1.19
-8%
1.17
-2%
1.19
+2%
1.23
+3%
1.39
+13%
1.46
+5%
1.58
+8%
1.65
+4%