C

Com7 PCL
SET:COM7

Watchlist Manager
Com7 PCL
SET:COM7
Watchlist
Price: 20.7 THB -1.43% Market Closed
Market Cap: 49.7B THB

Relative Value

The Relative Value of one COM7 stock under the Base Case scenario is 29.13 THB. Compared to the current market price of 20.7 THB, Com7 PCL is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM7 Relative Value
Base Case
29.13 THB
Undervaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
40
Median 3Y
0.6
Median 5Y
0
Industry
0.6
Forward
0.6
vs History
41
vs Industry
37
Median 3Y
15.3
Median 5Y
0
Industry
17
Forward
12.1
vs History
33
vs Industry
12
Median 3Y
12.6
Median 5Y
0
Industry
8.5
vs History
25
vs Industry
25
Median 3Y
16.7
Median 5Y
0
Industry
17.7
vs History
47
vs Industry
11
Median 3Y
6.4
Median 5Y
5
Industry
1.7
vs History
38
vs Industry
41
Median 3Y
0.7
Median 5Y
0
Industry
0.7
Forward
0.6
vs History
38
vs Industry
19
Median 3Y
5.3
Median 5Y
0
Industry
2.3
vs History
39
vs Industry
26
Median 3Y
10.7
Median 5Y
0
Industry
8.6
Forward
8.8
vs History
39
vs Industry
31
Median 3Y
13.6
Median 5Y
0
Industry
13.1
Forward
10.6
vs History
33
vs Industry
11
Median 3Y
14
Median 5Y
0
Industry
10.1
vs History
30
vs Industry
13
Median 3Y
16
Median 5Y
0
Industry
14.4
vs History
50
vs Industry
14
Median 3Y
3.5
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

COM7 Competitors Multiples
Com7 PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Com7 PCL
SET:COM7
49.1B THB 0.6 12.6 9.4 11.5
US
Best Buy Co Inc
NYSE:BBY
14.7B USD 0.4 22.7 5.8 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 19.2 18.9 21.6
US
GameStop Corp
NYSE:GME
9.6B USD 2.5 22.9 20.5 22.4
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1 22.8 15.3 15.3
VN
Mobile World Investment Corp
VN:MWG
130.1T VND 0.9 22.4 14.9 20.8
JP
Yamada Holdings Co Ltd
TSE:9831
428B JPY 0.3 15.9 9.7 16
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 187 95.8 95.8
JP
Nojima Corp
TSE:7419
345.3B JPY 0.4 9.2 4 5.7
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 10.9 3.8 8.5
P/E Multiple
Earnings Growth PEG
TH
C
Com7 PCL
SET:COM7
Average P/E: 34.6
12.6
13%
1
US
Best Buy Co Inc
NYSE:BBY
22.7
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.2
3%
6.4
US
GameStop Corp
NYSE:GME
22.9
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.8
8%
2.9
VN
M
Mobile World Investment Corp
VN:MWG
22.4
34%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
15.9
19%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
187
34%
5.5
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
UK
Currys PLC
LSE:CURY
10.9
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Com7 PCL
SET:COM7
Average EV/EBITDA: 18.3
9.4
14%
0.7
US
Best Buy Co Inc
NYSE:BBY
5.8
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
18.9
9%
2.1
US
GameStop Corp
NYSE:GME
20.5
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.9
16%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
9.7
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.8
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.8
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Com7 PCL
SET:COM7
Average EV/EBIT: 21.5
11.5
15%
0.8
US
Best Buy Co Inc
NYSE:BBY
8.5
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.6
N/A N/A
US
GameStop Corp
NYSE:GME
22.4
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
20.8
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.8
41%
2.3
JP
Nojima Corp
TSE:7419
5.7
N/A N/A
UK
Currys PLC
LSE:CURY
8.5
6%
1.4