Com7 PCL banner
C

Com7 PCL
SET:COM7

Watchlist Manager
Com7 PCL
SET:COM7
Watchlist
Price: 23.9 THB -5.35%
Market Cap: ฿57.4B

Relative Value

The Relative Value of one COM7 stock under the Base Case scenario is 25.21 THB. Compared to the current market price of 23.9 THB, Com7 PCL is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM7 Relative Value
Base Case
25.21 THB
Undervaluation 5%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

COM7 Competitors Multiples
Com7 PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Com7 PCL
SET:COM7
56.6B THB 0.6 13.6 10.7 13.1
US
Best Buy Co Inc
NYSE:BBY
14.4B USD 0.3 22.1 5.6 8.2
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14.1 19.3 22.2
US
GameStop Corp
NYSE:GME
11.1B USD 2.9 26.4 26.6 29.1
AU
JB Hi-Fi Ltd
ASX:JBH
8.7B AUD 0.8 19.2 12.7 12.7
VN
Mobile World Investment Corp
VN:MWG
134.2T VND 0.9 19.1 14 17.7
JP
Yamada Holdings Co Ltd
TSE:9831
467.5B JPY 0.3 17.4 10.2 17
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -61 2.8 10.7
UK
Currys PLC
LSE:CURY
1.7B GBP 0.2 12.5 4.2 9.4
CN
Suning.Com Co Ltd
SZSE:002024
14.7B CNY 0.3 173.9 65.2 65.2
JP
Nojima Corp
TSE:7419
317.2B JPY 0.3 8.3 3.6 5.2
P/E Multiple
Earnings Growth PEG
TH
C
Com7 PCL
SET:COM7
Average P/E: 32.6
13.6
13%
1
US
Best Buy Co Inc
NYSE:BBY
22.1
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14.1
3%
4.7
US
GameStop Corp
NYSE:GME
26.4
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.2
8%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
19.1
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
17.4
20%
0.9
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61 N/A N/A
UK
Currys PLC
LSE:CURY
12.5
15%
0.8
CN
Suning.Com Co Ltd
SZSE:002024
173.9
34%
5.1
JP
Nojima Corp
TSE:7419
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Com7 PCL
SET:COM7
Average EV/EBITDA: 15.9
10.7
14%
0.8
US
Best Buy Co Inc
NYSE:BBY
5.6
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.3
9%
2.1
US
GameStop Corp
NYSE:GME
26.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.7
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
14
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
10.2
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
CN
Suning.Com Co Ltd
SZSE:002024
65.2
54%
1.2
JP
Nojima Corp
TSE:7419
3.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Com7 PCL
SET:COM7
Average EV/EBIT: 19.1
13.1
15%
0.9
US
Best Buy Co Inc
NYSE:BBY
8.2
4%
2.1
JP
Hikari Tsushin Inc
TSE:9435
22.2
N/A N/A
US
GameStop Corp
NYSE:GME
29.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.7
7%
1.8
VN
M
Mobile World Investment Corp
VN:MWG
17.7
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
17
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
UK
Currys PLC
LSE:CURY
9.4
6%
1.6
CN
Suning.Com Co Ltd
SZSE:002024
65.2
41%
1.6
JP
Nojima Corp
TSE:7419
5.2
N/A N/A