D

Dynasty Ceramic PCL
SET:DCC

Watchlist Manager
Dynasty Ceramic PCL
SET:DCC
Watchlist
Price: 1.21 THB 0.83% Market Closed
Market Cap: 11B THB

Relative Value

The Relative Value of one DCC stock under the Base Case scenario is 1.57 THB. Compared to the current market price of 1.21 THB, Dynasty Ceramic PCL is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCC Relative Value
Base Case
1.57 THB
Undervaluation 23%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
25
Median 3Y
2
Median 5Y
2.3
Industry
1.1
Forward
1.6
vs History
69
vs Industry
49
Median 3Y
12.6
Median 5Y
14
Industry
19.6
Forward
10.9
vs History
82
vs Industry
45
Median 3Y
10.6
Median 5Y
10.7
Industry
12
vs History
95
vs Industry
27
Median 3Y
20.6
Median 5Y
23.9
Industry
18.6
vs History
98
vs Industry
33
Median 3Y
2.4
Median 5Y
2.9
Industry
1.5
vs History
80
vs Industry
22
Median 3Y
2.3
Median 5Y
2.5
Industry
1.2
Forward
1.9
vs History
82
vs Industry
32
Median 3Y
5.8
Median 5Y
6.5
Industry
4.3
vs History
80
vs Industry
47
Median 3Y
8.1
Median 5Y
8.8
Industry
10
Forward
6.7
vs History
68
vs Industry
45
Median 3Y
11.2
Median 5Y
11.7
Industry
14.8
Forward
9.5
vs History
79
vs Industry
42
Median 3Y
11.8
Median 5Y
11.5
Industry
12.7
vs History
80
vs Industry
32
Median 3Y
20.2
Median 5Y
17.7
Industry
16.7
vs History
98
vs Industry
28
Median 3Y
2
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

DCC Competitors Multiples
Dynasty Ceramic PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Dynasty Ceramic PCL
SET:DCC
11B THB 1.7 11.4 7.1 10.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
704.9B USD 157 2 151.8 772.7 985.6
IE
Trane Technologies PLC
NYSE:TT
86.4B USD 4.1 29.5 20.6 22.5
IE
Johnson Controls International PLC
NYSE:JCI
73.2B USD 3.1 22.2 22.2 29
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.1B EUR 0.9 15.3 6.9 10.6
US
Carrier Global Corp
NYSE:CARR
44.6B USD 2 11.2 14.8 22.5
SE
Assa Abloy AB
STO:ASSA B
398.7B SEK 2.6 27.2 15.6 19.6
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.2 20.8 9 14.4
CH
Geberit AG
SIX:GEBN
20.4B CHF 5.2 27.6 22.5 22.5
US
Lennox International Inc
NYSE:LII
17B USD 3.2 20.2 15.4 16.9
IE
Kingspan Group PLC
ISEQ:KRX
13.5B EUR 1.5 20 13.2 17.6