D

DTC Enterprise PCL
SET:DTCENT

Watchlist Manager
DTC Enterprise PCL
SET:DTCENT
Watchlist
Price: 0.89 THB Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one DTCENT stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.89 THB, DTC Enterprise PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTCENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
20
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
25.1
vs History
10
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
16.7
vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20
vs History
64
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.7
vs History
33
vs Industry
81
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
33
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
33
vs Industry
55
Median 3Y
0
Median 5Y
0
Industry
17.5
vs History
33
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
22.9
vs History
33
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
16.7
vs History
28
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
18.4
vs History
71
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1

Multiples Across Competitors

DTCENT Competitors Multiples
DTC Enterprise PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
DTC Enterprise PCL
SET:DTCENT
1.2B THB 1.7 11.5 0.9 1.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
294.9B USD 5.1 28.7 19.2 23.1
US
Arista Networks Inc
NYSE:ANET
164.5B USD 19.3 48.6 41.9 42.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
685.6B CNY 21.7 80.2 67.9 67.9
US
Motorola Solutions Inc
NYSE:MSI
65.5B USD 5.9 31.6 23.1 26.1
FI
Nokia Oyj
OMXH:NOKIA
30.9B EUR 1.6 33.3 15 28.7
US
Ciena Corp
NYSE:CIEN
34.4B USD 7.2 278.3 76.7 111.3
US
Ubiquiti Inc
NYSE:UI
33.6B USD 12.1 42.1 35.2 35.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291.2B SEK 1.2 11.8 6.8 8.8
CN
ZTE Corp
SZSE:000063
191.4B CNY 1.5 32.8 35.9 35.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
DTC Enterprise PCL
SET:DTCENT
Average EV/EBITDA: 33 122
0.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.1
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
US
Ciena Corp
NYSE:CIEN
76.7
56%
1.4
US
Ubiquiti Inc
NYSE:UI
35.2
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
CN
ZTE Corp
SZSE:000063
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
D
DTC Enterprise PCL
SET:DTCENT
Average EV/EBIT: 38.2
1.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.1
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
111.3
69%
1.6
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9