Relative Value

The Relative Value of one EMC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.02 THB, EMC PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMC Competitors Multiples
EMC PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
EMC PCL
SET:EMC
251.4m THB 0.2 -0.6 -2.3 -2
FR
Vinci SA
PAR:DG
75.5B EUR 1 16 7.3 10.6
US
Quanta Services Inc
NYSE:PWR
77B USD 2.8 75.6 34.2 53.8
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 35.4 21.2 24.8
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 34.3 20.6 24.2
ES
Ferrovial SA
MAD:FER
44B EUR 4.9 13.7 40.2 59.9
NL
Ferrovial SE
AEX:FER
44.3B EUR 4.8 13.5 41.4 61.7
US
Comfort Systems USA Inc
NYSE:FIX
46.2B USD 5.5 54.7 36.1 40.6
US
EMCOR Group Inc
NYSE:EME
35.2B USD 2.2 31 20.2 22.5
DE
Hochtief AG
XETRA:HOT
27.4B EUR 0.7 32 14.1 20.8
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
25.2B EUR 0.4 20.4 7.7 11.1
P/E Multiple
Earnings Growth PEG
TH
E
EMC PCL
SET:EMC
Average P/E: 32.7
Negative Multiple: -0.6
N/A N/A
FR
Vinci SA
PAR:DG
16
8%
2
US
Quanta Services Inc
NYSE:PWR
75.6
34%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
35.4
21%
1.7
IN
Larsen and Toubro Ltd
F:LTO
34.3
21%
1.6
ES
Ferrovial SA
MAD:FER
13.7
-34%
N/A
NL
Ferrovial SE
AEX:FER
13.5
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
54.7
34%
1.6
US
EMCOR Group Inc
NYSE:EME
31
11%
2.8
DE
H
Hochtief AG
XETRA:HOT
32
15%
2.1
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
20.4
14%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
EMC PCL
SET:EMC
Average EV/EBITDA: 24.3
Negative Multiple: -2.3
N/A N/A
FR
Vinci SA
PAR:DG
7.3
6%
1.2
US
Quanta Services Inc
NYSE:PWR
34.2
21%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
21.2
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
ES
Ferrovial SA
MAD:FER
40.2
9%
4.5
NL
Ferrovial SE
AEX:FER
41.4
9%
4.6
US
Comfort Systems USA Inc
NYSE:FIX
36.1
25%
1.4
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
7.7
29%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
EMC PCL
SET:EMC
Average EV/EBIT: 33
Negative Multiple: -2
N/A N/A
FR
Vinci SA
PAR:DG
10.6
7%
1.5
US
Quanta Services Inc
NYSE:PWR
53.8
24%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
24.8
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.2
21%
1.2
ES
Ferrovial SA
MAD:FER
59.9
12%
5
NL
Ferrovial SE
AEX:FER
61.7
12%
5.1
US
Comfort Systems USA Inc
NYSE:FIX
40.6
29%
1.4
US
EMCOR Group Inc
NYSE:EME
22.5
11%
2
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
11.1
44%
0.3