E

EMC PCL
SET:EMC

Watchlist Manager
EMC PCL
SET:EMC
Watchlist
Price: 0.03 THB 50% Market Closed
Market Cap: 377.1m THB

Relative Value

The Relative Value of one EMC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.03 THB, EMC PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.3
Industry
16
vs History
20
vs Industry
Median 3Y
-5
Median 5Y
-4.9
Industry
9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.3
Industry
14.9
vs History
80
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
90
vs Industry
33
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-5.3
Industry
5.5
vs History
vs Industry
7
Median 3Y
-4.2
Median 5Y
-3.8
Industry
9.9
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.6
Industry
12.7
vs History
11
vs Industry
Median 3Y
-7.9
Median 5Y
-7.5
Industry
10.3
vs History
11
vs Industry
Median 3Y
-7.7
Median 5Y
-7
Industry
12.7
vs History
52
vs Industry
52
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EMC Competitors Multiples
EMC PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
EMC PCL
SET:EMC
377.1m THB 0.3 -0.9 -2.7 -2.3
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
34B USD 4.1 40.6 26.6 29.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.8 16.1 17.9
P/E Multiple
Earnings Growth PEG
TH
E
EMC PCL
SET:EMC
Average P/E: 26.8
Negative Multiple: -0.9
N/A N/A
FR
Vinci SA
PAR:DG
14.1
8%
1.8
US
Quanta Services Inc
NYSE:PWR
63.4
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.1
21%
1.6
ES
Ferrovial SA
MAD:FER
11.9
-34%
N/A
NL
Ferrovial SE
AEX:FER
11.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
40.6
33%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.9
5%
1
DE
H
Hochtief AG
XETRA:HOT
29.2
15%
1.9
US
EMCOR Group Inc
NYSE:EME
24.8
10%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
EMC PCL
SET:EMC
Average EV/EBITDA: 21.2
Negative Multiple: -2.7
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
ES
Ferrovial SA
MAD:FER
33.9
9%
3.8
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
26.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
EMC PCL
SET:EMC
Average EV/EBIT: 28.2
Negative Multiple: -2.3
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.6
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.9
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6