H

Hydrotek PCL
SET:HYDRO

Watchlist Manager
Hydrotek PCL
SET:HYDRO
Watchlist
Price: 4.26 THB 20.34% Market Closed
Market Cap: 1.3B THB
Section:
 

Relative Value

The Relative Value of one HYDRO stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.26 THB, Hydrotek PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYDRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
68
vs Industry
8
Median 3Y
2.6
Median 5Y
2.6
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.7
Industry
15.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.7
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
14.9
More Details
11.2
P/B
P/B
Price to Book Value
11.2
vs History
36
vs Industry
0
Median 3Y
4.6
Median 5Y
5.2
Industry
1.3
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
60
vs Industry
10
Median 3Y
2.7
Median 5Y
2.9
Industry
1.2
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
49
vs Industry
0
Median 3Y
-11.3
Median 5Y
10.1
Industry
5.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.2
Industry
10
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.6
Industry
12.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.3
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.3
Industry
13
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
34
vs Industry
8
Median 3Y
1.3
Median 5Y
1.5
Industry
0.9
More Details

Multiples Across Competitors

HYDRO Competitors Multiples
Hydrotek PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Hydrotek PCL
SET:HYDRO
1.3B THB 3 -15.1 -57.5 -31.5
FR
Vinci SA
PAR:DG
66.3B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
65.3B USD 2.4 64.1 29.3 46.1
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.7 21.3 25.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.6 20.6 24.3
ES
Ferrovial SA
MAD:FER
41.4B EUR 4.5 12.8 38.3 57.3
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 38.3 57.2
US
Comfort Systems USA Inc
NYSE:FIX
37.8B USD 4.5 45.1 29.6 33.3
DE
Hochtief AG
XETRA:HOT
27.4B EUR 0.7 32.2 14 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2
P/E Multiple
Earnings Growth PEG
TH
H
Hydrotek PCL
SET:HYDRO
Average P/E: 27.9
Negative Multiple: -15.1 		N/A N/A
FR
Vinci SA
PAR:DG
13.9
8%
1.7
US
Quanta Services Inc
NYSE:PWR
64.1
33%
1.9
IN
Larsen and Toubro Ltd
F:LTO
33.7
21%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
32.6
21%
1.6
ES
Ferrovial SA
MAD:FER
12.8
-34%
N/A
NL
Ferrovial SE
AEX:FER
12.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
45.1
33%
1.4
DE
H
Hochtief AG
XETRA:HOT
32.2
15%
2.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.9
5%
1
US
EMCOR Group Inc
NYSE:EME
26.6
10%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Hydrotek PCL
SET:HYDRO
Average EV/EBITDA: 22.6
Negative Multiple: -57.5 		N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.3
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.3
18%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
20.6
18%
1.1
ES
Ferrovial SA
MAD:FER
38.3
9%
4.3
NL
Ferrovial SE
AEX:FER
38.3
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.6
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Hydrotek PCL
SET:HYDRO
Average EV/EBIT: 30.4
Negative Multiple: -31.5 		N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46.1
23%
2
IN
Larsen and Toubro Ltd
F:LTO
25.1
21%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
24.3
21%
1.2
ES
Ferrovial SA
MAD:FER
57.3
13%
4.4
NL
Ferrovial SE
AEX:FER
57.2
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
33.3
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7

See Also

Summary
HYDRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HYDRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HYDRO stock valuation using valuation multiples.
Wall Street Estimates
HYDRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HYDRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.