I

I&I Group PCL
SET:IIG

Watchlist Manager
I&I Group PCL
SET:IIG
Watchlist
Price: 1.48 THB -13.95% Market Closed
Market Cap: ฿182.6m

Relative Value

The Relative Value of one IIG stock under the Base Case scenario is 7.03 THB. Compared to the current market price of 1.48 THB, I&I Group PCL is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IIG Relative Value
Base Case
7.03 THB
Undervaluation 79%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IIG Competitors Multiples
I&I Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
I&I Group PCL
SET:IIG
182.6m THB 0.2 -1.4 -6.6 -5.7
US
International Business Machines Corp
NYSE:IBM
223.4B USD 3.3 21.1 16.7 24.5
IE
Accenture PLC
NYSE:ACN
128.1B USD 1.8 16.8 9.1 11.2
IN
Tata Consultancy Services Ltd
NSE:TCS
9.6T INR 3.7 20 12.9 14
IN
Infosys Ltd
NSE:INFY
5.3T INR 3 18.9 12.7 14.4
IN
HCL Technologies Ltd
NSE:HCLTECH
3.8T INR 3 22.8 13.2 15.7
JP
Fujitsu Ltd
TSE:6702
6.3T JPY 1.9 13.3 12.2 16.9
JP
NEC Corp
TSE:6701
5.8T JPY 1.6 23.5 12.1 18.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
30.8B USD 1.5 13.8 7.6 8.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
I&I Group PCL
SET:IIG
Average EV/EBITDA: 11.6
Negative Multiple: -6.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
16.7
13%
1.3
IE
Accenture PLC
NYSE:ACN
9.1
7%
1.3
IN
Tata Consultancy Services Ltd
NSE:TCS
12.9
7%
1.8
IN
Infosys Ltd
NSE:INFY
12.7
8%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
13.2
9%
1.5
JP
Fujitsu Ltd
TSE:6702
12.2
13%
0.9
JP
NEC Corp
TSE:6701
12.1
14%
0.9
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
7.6
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
I&I Group PCL
SET:IIG
Average EV/EBIT: 16.6
Negative Multiple: -5.7
N/A N/A
US
International Business Machines Corp
NYSE:IBM
24.5
19%
1.3
IE
Accenture PLC
NYSE:ACN
11.2
7%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
14
7%
2
IN
Infosys Ltd
NSE:INFY
14.4
9%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
15.7
10%
1.6
JP
Fujitsu Ltd
TSE:6702
16.9
N/A N/A
JP
NEC Corp
TSE:6701
18.1
14%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
8.9
8%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett