I&I Group PCL
SET:IIG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth ฿1.81 (37% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | ฿1.32 |
0%
|
| 3-Year Average | 0.7 | ฿1.81 |
+37%
|
| 5-Year Average | 1.5 | ฿3.65 |
+177%
|
| Industry Average | 1.7 | ฿4.09 |
+210%
|
| Country Average | 0.8 | ฿1.94 |
+47%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
I
|
I&I Group PCL
SET:IIG
|
162.9m THB | 0.5 | -0.4 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 1.9 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 1.9 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 4.2 | 17.4 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | 2 | 11.7 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20.1 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 1.7 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
I&I Group PCL
Glance View
I&I Group Public Co., Ltd. is engaged in digital and technology business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-08-06. The firm is engaged in providing consultation on computer systems and sales of subscription and support on computer software license, and provides services related to digital marketing to its clients. The firm operates through three segments: Customer Relationship program (Salesforce), Enterprise Resource Planning program (Oracle) and Consulting and Digital strategy services. Its services and solutions include business analytics and marketing strategy, technology, customer relationship and experience management, data management and placement service. Its subsidiaries include ICE Consulting Company Limited, I&I Experience Company Limited and Diginative Company Limited.
