Inoue Rubber Thailand PCL
SET:IRC
Balance Sheet
Balance Sheet Decomposition
Inoue Rubber Thailand PCL
Inoue Rubber Thailand PCL
Balance Sheet
Inoue Rubber Thailand PCL
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
15
|
9
|
27
|
35
|
87
|
41
|
223
|
200
|
85
|
61
|
96
|
383
|
206
|
228
|
406
|
823
|
599
|
905
|
1 003
|
897
|
1 146
|
687
|
823
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
383
|
95 930
|
78
|
118
|
231
|
95
|
278
|
31
|
77
|
558
|
104
|
412
|
|
| Cash Equivalents |
23
|
15
|
9
|
27
|
35
|
87
|
41
|
223
|
200
|
85
|
61
|
0
|
0
|
95 724
|
150
|
288
|
592
|
504
|
627
|
973
|
820
|
588
|
583
|
410
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
520
|
965
|
244
|
0
|
436
|
313
|
217
|
444
|
566
|
1 420
|
1 220
|
|
| Total Receivables |
492
|
560
|
696
|
833
|
1 006
|
920
|
1 145
|
854
|
1 038
|
1 300
|
1 550
|
1 189
|
1 020
|
854
|
877
|
1 020
|
994
|
1 006
|
813
|
878
|
1 032
|
852
|
732
|
769
|
|
| Accounts Receivables |
492
|
560
|
696
|
833
|
1 006
|
920
|
1 145
|
854
|
1 038
|
1 300
|
1 548
|
1 188
|
1 018
|
853
|
876
|
1 018
|
993
|
1 004
|
812
|
876
|
1 031
|
849
|
729
|
767
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
3
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
1
|
|
| Inventory |
293
|
248
|
346
|
466
|
435
|
390
|
597
|
374
|
527
|
712
|
793
|
636
|
586
|
601
|
455
|
505
|
641
|
568
|
459
|
790
|
838
|
642
|
633
|
645
|
|
| Other Current Assets |
40
|
29
|
27
|
21
|
24
|
24
|
56
|
40
|
28
|
47
|
69
|
48
|
34
|
23
|
24
|
23
|
21
|
17
|
10
|
19
|
23
|
17
|
47
|
14
|
|
| Total Current Assets |
847
|
855
|
1 077
|
1 347
|
1 500
|
1 420
|
1 840
|
1 491
|
1 792
|
2 143
|
2 472
|
1 969
|
2 022
|
2 204
|
2 549
|
2 199
|
2 479
|
2 626
|
2 501
|
2 906
|
3 235
|
3 223
|
3 519
|
3 470
|
|
| PP&E Net |
739
|
800
|
872
|
997
|
1 165
|
1 123
|
1 298
|
1 289
|
1 278
|
1 469
|
1 696
|
1 793
|
1 708
|
1 638
|
1 600
|
1 605
|
1 750
|
1 804
|
1 818
|
1 694
|
1 635
|
1 524
|
1 462
|
1 386
|
|
| PP&E Gross |
739
|
800
|
872
|
997
|
1 165
|
1 123
|
1 298
|
1 289
|
1 278
|
1 469
|
1 696
|
1 793
|
1 708
|
1 638
|
1 600
|
1 605
|
1 750
|
1 804
|
1 818
|
1 694
|
1 635
|
1 524
|
1 462
|
1 386
|
|
| Accumulated Depreciation |
1 377
|
1 500
|
1 577
|
1 733
|
1 830
|
1 961
|
2 146
|
2 357
|
2 556
|
2 784
|
2 989
|
3 246
|
3 516
|
3 775
|
4 064
|
4 150
|
4 252
|
4 436
|
4 711
|
5 014
|
5 294
|
5 558
|
5 692
|
5 685
|
|
| Intangible Assets |
0
|
0
|
11
|
16
|
19
|
16
|
14
|
10
|
8
|
10
|
15
|
17
|
18
|
38
|
37
|
35
|
33
|
42
|
50
|
45
|
49
|
40
|
36
|
31
|
|
| Note Receivable |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
31
|
31
|
29
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
46
|
41
|
41
|
41
|
41
|
743
|
741
|
306
|
119
|
559
|
244
|
117
|
132
|
295
|
|
| Other Long-Term Assets |
22
|
21
|
18
|
36
|
19
|
23
|
34
|
28
|
28
|
35
|
61
|
69
|
80
|
53
|
46
|
51
|
55
|
70
|
100
|
92
|
109
|
129
|
131
|
128
|
|
| Total Assets |
1 640
N/A
|
1 709
+4%
|
2 008
+17%
|
2 426
+21%
|
2 733
+13%
|
2 613
-4%
|
3 217
+23%
|
2 849
-11%
|
3 136
+10%
|
3 688
+18%
|
4 289
+16%
|
3 889
-9%
|
3 869
-1%
|
3 973
+3%
|
4 272
+8%
|
4 632
+8%
|
5 058
+9%
|
4 849
-4%
|
4 589
-5%
|
5 295
+15%
|
5 272
0%
|
5 032
-5%
|
5 280
+5%
|
5 311
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
435
|
403
|
634
|
776
|
925
|
952
|
1 222
|
720
|
877
|
1 296
|
1 440
|
903
|
822
|
676
|
592
|
714
|
910
|
724
|
527
|
837
|
907
|
639
|
512
|
534
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
95
|
87
|
74
|
85
|
115
|
134
|
135
|
135
|
147
|
160
|
170
|
192
|
104
|
136
|
164
|
101
|
135
|
158
|
|
| Short-Term Debt |
312
|
338
|
168
|
111
|
288
|
15
|
258
|
1
|
0
|
156
|
318
|
44
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
95
|
39
|
70
|
140
|
134
|
80
|
0
|
68
|
69
|
51
|
69
|
72
|
81
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
76
|
82
|
113
|
101
|
119
|
144
|
38
|
83
|
69
|
42
|
70
|
111
|
105
|
123
|
148
|
159
|
173
|
91
|
81
|
78
|
82
|
64
|
153
|
129
|
|
| Total Current Liabilities |
918
|
862
|
986
|
1 129
|
1 466
|
1 191
|
1 614
|
960
|
1 089
|
1 629
|
2 012
|
1 263
|
1 144
|
943
|
891
|
1 033
|
1 254
|
1 007
|
712
|
1 050
|
1 153
|
804
|
800
|
821
|
|
| Long-Term Debt |
80
|
41
|
71
|
214
|
80
|
0
|
0
|
115
|
49
|
10
|
143
|
109
|
31
|
25
|
21
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
121
|
144
|
140
|
158
|
180
|
207
|
261
|
327
|
350
|
286
|
298
|
307
|
355
|
|
| Total Liabilities |
999
N/A
|
903
-10%
|
1 057
+17%
|
1 343
+27%
|
1 546
+15%
|
1 191
-23%
|
1 614
+36%
|
1 075
-33%
|
1 138
+6%
|
1 639
+44%
|
2 261
+38%
|
1 493
-34%
|
1 320
-12%
|
1 110
-16%
|
1 072
-3%
|
1 215
+13%
|
1 462
+20%
|
1 268
-13%
|
1 040
-18%
|
1 401
+35%
|
1 440
+3%
|
1 103
-23%
|
1 107
+0%
|
1 176
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
192
|
192
|
192
|
|
| Retained Earnings |
144
|
308
|
453
|
585
|
689
|
924
|
1 105
|
1 276
|
1 500
|
1 551
|
1 530
|
1 898
|
2 052
|
2 364
|
2 701
|
2 920
|
3 109
|
3 096
|
3 232
|
3 461
|
3 401
|
3 399
|
3 630
|
3 648
|
|
| Additional Paid In Capital |
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
114
|
47
|
41
|
53
|
42
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
114
|
114
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
10
|
14
|
65
|
65
|
0
|
1
|
0
|
44
|
|
| Total Equity |
642
N/A
|
806
+26%
|
951
+18%
|
1 083
+14%
|
1 187
+10%
|
1 422
+20%
|
1 603
+13%
|
1 774
+11%
|
1 998
+13%
|
2 049
+3%
|
2 028
-1%
|
2 396
+18%
|
2 550
+6%
|
2 864
+12%
|
3 201
+12%
|
3 417
+7%
|
3 596
+5%
|
3 581
0%
|
3 549
-1%
|
3 894
+10%
|
3 832
-2%
|
3 929
+3%
|
4 173
+6%
|
4 136
-1%
|
|
| Total Liabilities & Equity |
1 640
N/A
|
1 709
+4%
|
2 008
+17%
|
2 426
+21%
|
2 733
+13%
|
2 613
-4%
|
3 217
+23%
|
2 849
-11%
|
3 136
+10%
|
3 688
+18%
|
4 289
+16%
|
3 889
-9%
|
3 869
-1%
|
3 973
+3%
|
4 272
+8%
|
4 632
+8%
|
5 058
+9%
|
4 849
-4%
|
4 589
-5%
|
5 295
+15%
|
5 272
0%
|
5 032
-5%
|
5 280
+5%
|
5 311
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
192
|
192
|
192
|
189
|
192
|
192
|
|