V

Villa Kunalai PCL
SET:KUN

Watchlist Manager
Villa Kunalai PCL
SET:KUN
Watchlist
Price: 0.66 THB Market Closed
Market Cap: ฿540.8m

EV/EBITDA

20.1
Current
38%
Cheaper
vs 3-y median of 32.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
20.1
=
Enterprise Value
฿1.2B
/
EBITDA
฿57.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
20.1
=
Enterprise Value
฿1.2B
/
EBITDA
฿57.7m

Valuation Scenarios

Villa Kunalai PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (32.1), the stock would be worth ฿1.06 (60% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-57%
Maximum Upside
+60%
Average Downside
7%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 20.1 ฿0.66
0%
3-Year Average 32.1 ฿1.06
+60%
5-Year Average 22.8 ฿0.75
+13%
Industry Average 11.3 ฿0.37
-44%
Country Average 8.6 ฿0.28
-57%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Villa Kunalai PCL
SET:KUN
540.8m THB 20.1 14.7
US
GE Vernova LLC
NYSE:GEV
270.3B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.4B ZAR 14.3 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67B USD -17 737.2 37 879
US
CoreWeave Inc
NASDAQ:CRWV
58.7B USD 0 0
CH
Galderma Group AG
SIX:GALD
35.6B CHF 0 0
US
Coupang Inc
F:788
33.1B EUR 34.2 185.1
US
Symbotic Inc
NASDAQ:SYM
38B USD -4 640 -3 493.6
US
Reddit Inc
NYSE:RDDT
31.3B USD 62.9 59.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
V
Villa Kunalai PCL
SET:KUN
Average EV/EBITDA: 709.8
20.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 737.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
34.2
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 640 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
62.9
76%
0.8
P/E Multiple
Earnings Growth PEG
TH
V
Villa Kunalai PCL
SET:KUN
Average P/E: 7 028.2
14.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 879
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
185.1
96%
1.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 493.6 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
59.1
41%
1.4

Market Distribution

Higher than 84% of companies in Thailand
Percentile
84th
Based on 406 companies
84th percentile
20.1
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Villa Kunalai PCL
Glance View

Market Cap
540.8m THB
Industry
N/A

Villa Kunalai PCL is engaged in real estate development business. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2019-12-17. The firm and its subsidiary are engaged in property development for sale. The company is focused on projects, such as detached houses, townhomes, and commercial buildings. The Company’s development projects include Kunalai Joy 314, Kunalai Preem, Kunalai Parco, Kunalai Begins 2, and Kunalai Cortyard Phase 2. The Company, through its subsidiary, Villa Vanich Company Limited, is engaged in the real estate development.

KUN Intrinsic Value
1.34 THB
Undervaluation 51%
Intrinsic Value
Price ฿0.66
V
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett