M

Meta Corporation PCL
SET:META

Watchlist Manager
Meta Corporation PCL
SET:META
Watchlist
Price: 0.06 THB Market Closed
Market Cap: 184.2m THB

Relative Value

The Relative Value of one META stock under the Base Case scenario is 0.01 THB. Compared to the current market price of 0.06 THB, Meta Corporation PCL is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

META Relative Value
Base Case
0.01 THB
Overvaluation 80%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
16
Median 3Y
4.9
Median 5Y
8.3
Industry
0.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.1
Industry
16
vs History
vs Industry
55
Median 3Y
-1.8
Median 5Y
-1.1
Industry
8.9
vs History
vs Industry
40
Median 3Y
-2.7
Median 5Y
-3.3
Industry
14.8
vs History
87
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
vs History
33
vs Industry
7
Median 3Y
9.3
Median 5Y
11.6
Industry
1.1
vs History
60
vs Industry
1
Median 3Y
138.4
Median 5Y
313.8
Industry
5.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.2
Industry
9.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.5
Industry
12.7
vs History
vs Industry
50
Median 3Y
-3.4
Median 5Y
-2.7
Industry
10.3
vs History
vs Industry
39
Median 3Y
-3
Median 5Y
-2.5
Industry
12.7
vs History
63
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

META Competitors Multiples
Meta Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Meta Corporation PCL
SET:META
184.2m THB 4.9 -2.5 -5.9 -4.7
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.8B USD 2.4 63.6 29.1 45.8
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.3 11.9 33.9 49.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Meta Corporation PCL
SET:META
Average EV/EBITDA: 21.2
Negative Multiple: -5.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
33.9
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Meta Corporation PCL
SET:META
Average EV/EBIT: 28.3
Negative Multiple: -4.7
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.8
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
49.9
12%
4.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6