N

ND Rubber PCL
SET:NDR

Watchlist Manager
ND Rubber PCL
SET:NDR
Watchlist
Price: 1.3 THB -0.76% Market Closed
Market Cap: 594m THB
Section:
 

Relative Value

The Relative Value of one NDR stock under the Base Case scenario is 1.26 THB. Compared to the current market price of 1.3 THB, ND Rubber PCL is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDR Relative Value
Base Case
1.26 THB
Overvaluation 3%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
73
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details
96.9
P/E
P/E
Price to Earnings
96.9
vs History
7
vs Industry
7
Median 3Y
-4.5
Median 5Y
19.4
Industry
20
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
80
vs Industry
38
Median 3Y
10.6
Median 5Y
12.3
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-9.8
Median 5Y
-6.1
Industry
19.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
79
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
85
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
85
vs Industry
59
Median 3Y
4.1
Median 5Y
4.6
Industry
5.2
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
66
vs Industry
49
Median 3Y
9.2
Median 5Y
8.6
Industry
10.1
More Details
32.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.8
vs History
23
vs Industry
43
Median 3Y
19.7
Median 5Y
18.6
Industry
15.1
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
84
vs Industry
46
Median 3Y
9.2
Median 5Y
12.2
Industry
11.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
-6.4
Median 5Y
6.4
Industry
17.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
85
vs Industry
69
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

NDR Competitors Multiples
ND Rubber PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
ND Rubber PCL
SET:NDR
594m THB 0.6 96.9 7.9 32.8
JP
Bridgestone Corp
TSE:5108
4.7T JPY 1.1 19.8 6.7 13.2
FR
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
19.9B EUR 0.7 12.8 4.6 7.8
CN
Sailun Group Co Ltd
SSE:601058
57B CNY 1.6 15.4 14.2 14.2
IN
MRF Ltd
NSE:MRF
645.7B INR 2.2 34.8 14.8 25.4
IT
Pirelli & C SpA
MIL:PIRC
5.9B EUR 0.6 7.9 3.9 5.7
JP
Yokohama Rubber Co Ltd
TSE:5101
987.5B JPY 0.8 12.3 6.7 10.5
IN
Balkrishna Industries Ltd
NSE:BALKRISIND
457.5B INR 4.4 33.2 20 29.7
KR
Hankook Tire & Technology Co Ltd
KRX:161390
7.2T KRW 0.5 7.6 5.7 5.7
JP
Toyo Tire Corp
TSE:5105
671.9B JPY 1.2 9.2 5.2 7.2
JP
Sumitomo Rubber Industries Ltd
TSE:5110
636.1B JPY 0.5 20 5.7 15.4

See Also

Summary
NDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NDR stock valuation using valuation multiples.
Wall Street Estimates
NDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.