N

Nok Airlines PCL
SET:NOK

Watchlist Manager
Nok Airlines PCL
SET:NOK
Watchlist
Price: 1.04 THB -29.73% Market Closed
Market Cap: 447.5m THB
Section:
 

Relative Value

The Relative Value of one NOK stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.04 THB, Nok Airlines PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
71
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
0.5
More Details
0.2
P/E
P/E
Price to Earnings
0.2
vs History
23
vs Industry
61
Median 3Y
0.2
Median 5Y
-0.1
Industry
8.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
41
Median 3Y
-1
Median 5Y
-1
Industry
3.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
100
Median 3Y
-0.5
Median 5Y
-0.5
Industry
15.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.1
Industry
2
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
58
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
9
Median 3Y
-6.3
Median 5Y
-3.8
Industry
3.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
12
Median 3Y
-6.9
Median 5Y
-2.7
Industry
6.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
8
Median 3Y
-5.5
Median 5Y
-2.2
Industry
10.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
26
Median 3Y
-21.3
Median 5Y
-21.3
Industry
5.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
32
Median 3Y
-19.4
Median 5Y
-19.4
Industry
11.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
52
vs Industry
37
Median 3Y
1
Median 5Y
0.9
Industry
0.8
More Details

Multiples Across Competitors

NOK Competitors Multiples
Nok Airlines PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Nok Airlines PCL
SET:NOK
447.5m THB 0 0.2 -46.9 -12.5
US
Delta Air Lines Inc
NYSE:DAL
46.4B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.9B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
156.5B CNY 0.9 578 -8 101.3 -8 101.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 39 9.7 18.1
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
139.5B CNY 0.8 -103.1 41.5 41.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
127.4B CNY 0.9 -64.2 142.7 142.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Nok Airlines PCL
SET:NOK
Average EV/EBITDA: 48.7
Negative Multiple: -46.9 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.7
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 101.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.7
14%
0.7
US
Southwest Airlines Co
NYSE:LUV
11.9
27%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
41.5
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
142.7
285%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Nok Airlines PCL
SET:NOK
Average EV/EBIT: 67.7
Negative Multiple: -12.5 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
8%
1.1
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
241.7
9%
26.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 101.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
18.1
11%
1.6
US
Southwest Airlines Co
NYSE:LUV
72.6
90%
0.8
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
41.5
33%
1.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
142.7
145%
1

See Also

Summary
NOK intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOK stock valuation using valuation multiples.
Wall Street Estimates
NOK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.