PRG Corporation PCL
SET:PRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (101.2), the stock would be worth ฿10.62 (21% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 83.9 | ฿8.8 |
0%
|
| 5-Year Average | 101.2 | ฿10.62 |
+21%
|
| Industry Average | 7.1 | ฿0.74 |
-92%
|
| Country Average | 8.6 | ฿0.9 |
-90%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿7.2B
|
/ |
Jan 2026
฿81.4m
|
= |
|
|
฿7.2B
|
/ |
Dec 2026
฿232.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
PRG Corporation PCL
SET:PRG
|
6.7B THB | 83.9 | 11.2 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
27.6B EUR | 14.8 | 29.9 | |
| US |
|
Bunge Ltd
NYSE:BG
|
23.7B USD | 14.9 | 29 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
24.3B SGD | 5 | 13.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
82.1B CNY | -16.7 | -9.9 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
41.2B MYR | 13.4 | 22.2 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
9.3B USD | 14.2 | 148.8 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7.2B USD | 6.3 | 9.9 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.4B MYR | 14.7 | 16.5 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.3B MYR | 9.5 | 23.7 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.7B CNY | 27.7 | 39.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
PRG Corporation PCL
Glance View
PRG Corp. Public Co. Ltd. engages in the production and distribution of milled rice for the local and international markets. The company is headquartered in Pathumtani, Pathum Thani. The firm invests in the businesses of quality improvement rice and rice packaging, food centers, rentals, and related businesses. The firm operates through three segments: Improving the quality and packaging of milled rice, Food center business and Asset management. Mah Boonkrong is its packaged rice brand. Mah Boonkrong Rice includes Thai Hom Mali Rice, Thai Jasmine Rice, White Rice and Japanese Rice. Its healthy rice product category includes Organic Rice, Brown Rice, Riceberry, Four Hearty Rice, Rice with Multigrain or Dry Vegetable and RD43 Rice. Its other products include Drinking Water (500ml. ), Organic Rice Bran Oil (Capsule) and Rice Bran Oil (Capsule). Its subsidiaries include PRG Properties Co., Ltd., Khao Mahboonkrong Co., Ltd., PRG Food Island Co., Ltd., PRG Food Service Co., Ltd., PRG Food Product Co., Ltd., and PRG Logistics Co., Ltd., among others.
