R

Raimon Land PCL
SET:RML

Watchlist Manager
Raimon Land PCL
SET:RML
Watchlist
Price: 0.11 THB Market Closed
Market Cap: ฿637.5m

EV/FCFF

-31.2
Current
328%
More Expensive
vs 3-y average of -7.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-31.2
=
Enterprise Value
฿2.9B
/
Free Cash Flow to Firm
฿-88.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-31.2
=
Enterprise Value
฿2.9B
/
Free Cash Flow to Firm
฿-88.9m

Valuation Scenarios

Raimon Land PCL is trading above its industry average

If EV/FCFF returns to its Industry Average (14.5), the stock would be worth ฿-0.05 (146% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-146%
Maximum Upside
No Upside Scenarios
Average Downside
143%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -31.2 ฿0.11
0%
Industry Average 14.5 ฿-0.05
-146%
Country Average 12.6 ฿-0.04
-140%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Raimon Land PCL
SET:RML
637.5m THB -31.2 -0.7
US
GE Vernova LLC
NYSE:GEV
301B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.6B ZAR 19.6 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.1B USD -45 995 38 458.7
US
CoreWeave Inc
NASDAQ:CRWV
56.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.1B CHF 0 0
US
Coupang Inc
F:788
32.4B EUR 60.5 174.4
US
Symbotic Inc
NASDAQ:SYM
35.8B USD 43.5 -3 291.8
US
Qnity Electronics Inc
NYSE:Q
30.1B USD 0 0
P/E Multiple
Earnings Growth PEG
TH
R
Raimon Land PCL
SET:RML
Average P/E: 10 666.1
Negative Multiple: -0.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 458.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
174.4
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 291.8 N/A N/A
US
Q
Qnity Electronics Inc
NYSE:Q
Not Available
15%
N/A

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 323 companies
0th percentile
-31.2
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Raimon Land PCL
Glance View

Market Cap
637.5m THB
Industry
N/A

Raimon Land Public Co. Ltd engages in investment, development, and management of real estate properties. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is principally engaged in property development business and other businesses such as, food and beverages, and being an agent for property resale or leasing. The firm provides a complete solution for the long-term, including leasing, rental and resale. In addition, it assists buyers both before and during the purchase process, as well as thereafter, whether it is for financial services, interior furnishing or legal assistance. The firm has developed approximately 20 residential properties in Thailand. The Company’s residential projects include Rosewood Residences Kamala, The Estelle Phrom Phong, Tait Sathorn 12 and other. Its hospitality project includes Klapsons the River Residences. Its commercial projects include ONE CITY CENTRE (OCC), VUE and THE CUBE. Its subsidiaries include Taksin Properties Co., Ltd., Raimon Land Unixx Co., Ltd., Raimon Land Development Co., Ltd. and other.

RML Intrinsic Value
0.06 THB
Overvaluation 47%
Intrinsic Value
Price ฿0.11
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett