R

Rich Sport PCL
SET:RSP

Watchlist Manager
Rich Sport PCL
SET:RSP
Watchlist
Price: 1.24 THB 1.64%
Market Cap: 921.3m THB

Relative Value

The Relative Value of one RSP stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.24 THB, Rich Sport PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
45
Median 3Y
1.1
Median 5Y
1.3
Industry
1
vs History
68
vs Industry
40
Median 3Y
15.2
Median 5Y
16.6
Industry
17.9
vs History
82
vs Industry
17
Median 3Y
5.8
Median 5Y
6.5
Industry
10.2
vs History
49
vs Industry
0
Median 3Y
-10.6
Median 5Y
5.4
Industry
18.1
vs History
95
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
46
vs Industry
56
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
47
vs Industry
72
Median 3Y
1.3
Median 5Y
1.1
Industry
3.9
vs History
63
vs Industry
57
Median 3Y
4.3
Median 5Y
4
Industry
9.8
vs History
57
vs Industry
33
Median 3Y
8.2
Median 5Y
8.1
Industry
13.4
vs History
46
vs Industry
24
Median 3Y
3.8
Median 5Y
2.9
Industry
11.5
vs History
26
vs Industry
4
Median 3Y
-7.8
Median 5Y
1.1
Industry
15
vs History
65
vs Industry
60
Median 3Y
0.8
Median 5Y
0.6
Industry
1

Multiples Across Competitors

RSP Competitors Multiples
Rich Sport PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rich Sport PCL
SET:RSP
921.3m THB 0.7 16 3.7 8.4
US
Nike Inc
NYSE:NKE
97.9B USD 2.1 33.9 23.2 28.8
JP
Asics Corp
TSE:7936
2.8T JPY 3.7 36.6 18.7 22.1
CH
On Holding AG
NYSE:ONON
15.6B USD 4.4 55.7 25.7 34.7
US
Deckers Outdoor Corp
NYSE:DECK
15.3B USD 2.9 15.1 10.6 11.2
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
65.6B CNY 2.6 19.1 13.5 13.5
UK
Birkenstock Holding PLC
NYSE:BIRK
8.7B USD 3.7 24.3 13.1 15.8
US
Crocs Inc
NASDAQ:CROX
4.7B USD 1.2 25.9 5.9 6.3
DE
Puma SE
XETRA:PUM
3.4B EUR 0.4 -36.4 10.9 10.9
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
118.9B TWD 1.4 22.9 11.8 16.5
P/E Multiple
Earnings Growth PEG
TH
R
Rich Sport PCL
SET:RSP
Average P/E: 26.4
16
N/A N/A
US
Nike Inc
NYSE:NKE
33.9
12%
2.8
JP
Asics Corp
TSE:7936
36.6
24%
1.5
CH
On Holding AG
NYSE:ONON
55.7
34%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
15.1
6%
2.5
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
19.1
7%
2.7
UK
Birkenstock Holding PLC
NYSE:BIRK
24.3
35%
0.7
US
Crocs Inc
NASDAQ:CROX
25.9
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -36.4
-36%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
22.9
5%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBITDA: 13.2
3.7
N/A N/A
US
Nike Inc
NYSE:NKE
23.2
11%
2.1
JP
Asics Corp
TSE:7936
18.7
20%
0.9
CH
On Holding AG
NYSE:ONON
25.7
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.6
4%
2.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
13.5
14%
1
UK
Birkenstock Holding PLC
NYSE:BIRK
13.1
18%
0.7
US
Crocs Inc
NASDAQ:CROX
5.9
-7%
N/A
DE
Puma SE
XETRA:PUM
10.9
-15%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.8
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBIT: 16.2
8.4
N/A N/A
US
Nike Inc
NYSE:NKE
28.8
14%
2.1
JP
Asics Corp
TSE:7936
22.1
N/A N/A
CH
On Holding AG
NYSE:ONON
34.7
46%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
11.2
4%
2.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
13.5
7%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
15.8
20%
0.8
US
Crocs Inc
NASDAQ:CROX
6.3
-6%
N/A
DE
Puma SE
XETRA:PUM
10.9
-24%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.5
10%
1.6