R

Rich Sport PCL
SET:RSP

Watchlist Manager
Rich Sport PCL
SET:RSP
Watchlist
Price: 0.93 THB Market Closed
Market Cap: ฿691m

Multiples-Based Value

The Multiples-Based Value for Rich Sport PCL (RSP) under the Base Case is 1.81 THB. Compared with the current market price of 0.93 THB, the stock appears Undervalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSP Multiples-Based Value
Base Case
1.81 THB
Undervaluation 49%
Multiples-Based Value
Price ฿0.93
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RSP Competitors Multiples
Rich Sport PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rich Sport PCL
SET:RSP
691m THB 0.5 12 2.8 6.3
US
Nike Inc
NYSE:NKE
78B USD 1.7 30.9 20.1 25.2
JP
Asics Corp
TSE:7936
2.9T JPY 3.6 29.8 17.2 20.3
US
Deckers Outdoor Corp
NYSE:DECK
14.2B USD 2.7 13.7 9 9.5
CH
On Holding AG
NYSE:ONON
11.3B USD 3 43.7 16.4 21.9
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.9B CNY 2 14.8 10.4 10.4
UK
Birkenstock Holding PLC
NYSE:BIRK
6.6B USD 2.6 14.8 9.8 11.9
US
Crocs Inc
NASDAQ:CROX
4.2B USD 1 -51.4 5.3 5.8
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -5 37.1 -11.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24.3B HKD 0.4 8.3 6.2 6.2
P/E Multiple
Earnings Growth PEG
TH
R
Rich Sport PCL
SET:RSP
Average P/E: 20.3
12
N/A N/A
US
Nike Inc
NYSE:NKE
30.9
9%
3.4
JP
Asics Corp
TSE:7936
29.8
16%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
13.7
7%
2
CH
On Holding AG
NYSE:ONON
43.7
60%
0.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.8
6%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
14.8
16%
0.9
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -51.4 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBITDA: 12.9
2.8
N/A N/A
US
Nike Inc
NYSE:NKE
20.1
8%
2.5
JP
Asics Corp
TSE:7936
17.2
15%
1.1
US
Deckers Outdoor Corp
NYSE:DECK
9
6%
1.5
CH
On Holding AG
NYSE:ONON
16.4
33%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.8
13%
0.8
US
Crocs Inc
NASDAQ:CROX
5.3
0%
N/A
DE
Puma SE
XETRA:PUM
37.1
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBIT: 12.7
6.3
N/A N/A
US
Nike Inc
NYSE:NKE
25.2
10%
2.5
JP
Asics Corp
TSE:7936
20.3
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
9.5
6%
1.6
CH
On Holding AG
NYSE:ONON
21.9
28%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
5%
2.1
UK
Birkenstock Holding PLC
NYSE:BIRK
11.9
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.8
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -11.8 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.2
7%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett