R

Rich Sport PCL
SET:RSP

Watchlist Manager
Rich Sport PCL
SET:RSP
Watchlist
Price: 0.94 THB 1.08% Market Closed
Market Cap: ฿698.4m

Multiples-Based Value

The Multiples-Based Value of one RSP stock under the Base Case scenario is 1.81 THB. Compared to the current market price of 0.94 THB, Rich Sport PCL is Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSP Multiples-Based Value
Base Case
1.81 THB
Undervaluation 48%
Multiples-Based Value
Price ฿0.94
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RSP Competitors Multiples
Rich Sport PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rich Sport PCL
SET:RSP
698.4m THB 0.5 12.2 2.9 6.4
US
Nike Inc
NYSE:NKE
65.9B USD 1.4 26.1 17 21.2
JP
Asics Corp
TSE:7936
3.1T JPY 3.8 31.4 18.1 21.4
US
Deckers Outdoor Corp
NYSE:DECK
14.4B USD 2.7 13.8 9.1 9.6
CH
On Holding AG
NYSE:ONON
11.3B USD 3 44.7 16.8 22.5
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.8B CNY 2 14.8 10.4 10.4
UK
Birkenstock Holding PLC
NYSE:BIRK
6.6B USD 2.6 14.7 9.8 11.9
US
Crocs Inc
NASDAQ:CROX
4.2B USD 1 -51.7 5.3 5.8
DE
Puma SE
XETRA:PUM
3.4B EUR 0.5 -5.2 38.6 -12.3
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24.4B HKD 0.4 8.8 6.6 6.6
P/E Multiple
Earnings Growth PEG
TH
R
Rich Sport PCL
SET:RSP
Average P/E: 20.1
12.2
N/A N/A
US
Nike Inc
NYSE:NKE
26.1
9%
2.9
JP
Asics Corp
TSE:7936
31.4
16%
2
US
Deckers Outdoor Corp
NYSE:DECK
13.8
7%
2
CH
On Holding AG
NYSE:ONON
44.7
60%
0.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.8
6%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
14.7
16%
0.9
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -51.7 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.2 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBITDA: 12.9
2.9
N/A N/A
US
Nike Inc
NYSE:NKE
17
8%
2.1
JP
Asics Corp
TSE:7936
18.1
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
9.1
6%
1.5
CH
On Holding AG
NYSE:ONON
16.8
33%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.8
13%
0.8
US
Crocs Inc
NASDAQ:CROX
5.3
0%
N/A
DE
Puma SE
XETRA:PUM
38.6
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Rich Sport PCL
SET:RSP
Average EV/EBIT: 12.6
6.4
N/A N/A
US
Nike Inc
NYSE:NKE
21.2
10%
2.1
JP
Asics Corp
TSE:7936
21.4
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
9.6
6%
1.6
CH
On Holding AG
NYSE:ONON
22.5
28%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
5%
2.1
UK
Birkenstock Holding PLC
NYSE:BIRK
11.9
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.8
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -12.3 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.6
7%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett