S

Saam Development PCL
SET:SAAM

Watchlist Manager
Saam Development PCL
SET:SAAM
Watchlist
Price: 5.05 THB -2.88% Market Closed
Market Cap: 1.6B THB

Relative Value

The Relative Value of one SAAM stock under the Base Case scenario is 0.37 THB. Compared to the current market price of 5.05 THB, Saam Development PCL is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAAM Relative Value
Base Case
0.37 THB
Overvaluation 93%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
1
Median 3Y
25
Median 5Y
25.5
Industry
1
vs History
vs Industry
3
Median 3Y
40
Median 5Y
38.8
Industry
15.9
vs History
vs Industry
4
Median 3Y
-83.6
Median 5Y
26.7
Industry
9.1
vs History
vs Industry
1
Median 3Y
-41.6
Median 5Y
43
Industry
14.9
vs History
90
vs Industry
8
Median 3Y
5.4
Median 5Y
5.5
Industry
1.3
vs History
69
vs Industry
1
Median 3Y
24.2
Median 5Y
24.9
Industry
1.2
vs History
68
vs Industry
4
Median 3Y
33.5
Median 5Y
34.3
Industry
5.6
vs History
6
vs Industry
5
Median 3Y
51.4
Median 5Y
49.1
Industry
10
vs History
vs Industry
4
Median 3Y
32.4
Median 5Y
38.7
Industry
12.8
vs History
vs Industry
5
Median 3Y
-82.1
Median 5Y
25.5
Industry
10.5
vs History
vs Industry
4
Median 3Y
-61.7
Median 5Y
25.6
Industry
13
vs History
90
vs Industry
4
Median 3Y
6
Median 5Y
6
Industry
0.9

Multiples Across Competitors

SAAM Competitors Multiples
Saam Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Saam Development PCL
SET:SAAM
1.6B THB 22.4 -222.7 903.9 -189.9
FR
Vinci SA
PAR:DG
67.9B EUR 0.9 14.3 6.7 9.7
US
Quanta Services Inc
NYSE:PWR
62.4B USD 2.3 61.3 28.1 44.2
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.8 38.4 57.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.3 57.4
US
Comfort Systems USA Inc
NYSE:FIX
36B USD 4.3 43 28.2 31.7
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 31.7 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.1B USD 1.8 25.8 16.8 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Saam Development PCL
SET:SAAM
Average EV/EBITDA: 102.5
903.9
N/A N/A
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.1
21%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
38.4
9%
4.3
ES
Ferrovial SA
MAD:FER
38.3
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
28.2
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.8
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Saam Development PCL
SET:SAAM
Average EV/EBIT: 30
Negative Multiple: -189.9
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
44.2
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
57.4
13%
4.4
ES
Ferrovial SA
MAD:FER
57.4
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.7
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7