SAMTEL Relative Valuation - Samart Telcoms PCL

Watchlist Manager

Watchlist

Price: 4.04 THB Market Closed

Market Cap: ฿2.5B

Relative Value

The Relative Value of one SAMTEL stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.04 THB, Samart Telcoms PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SAMTEL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Samart Telcoms PCL SET:SAMTEL	2.5B THB	0.5	22.5	3.9	12.6
US		Verizon Communications Inc NYSE:VZ	206.7B USD	1.5	12	6.8	10.9
US		AT&T Inc NYSE:T	201.9B USD	1.6	9.2	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	161B EUR	1.4	13.4	5.4	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	518.8B CNY	1	15	14.6	14.6
SG		Singapore Telecommunications Ltd SGX:Z74	79.9B SGD	5.7	12.9	22.9	59.9
FR		Orange SA PAR:ORA	46B EUR	1.1	48.7	5.8	16.1
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	36.1B CHF	2.6	28.9	8.6	28.9
AU		Telstra Corporation Ltd ASX:TLS	56.5B AUD	2.4	26	18.5	18.5

				Revenue Growth	P/S to Growth
TH	S	Samart Telcoms PCL SET:SAMTEL	Average P/S: 1.9 0.5	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.4	3%	0.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
FR		Orange SA PAR:ORA	1.1	1%	1.1
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.6	11%	0.2
AU		Telstra Corporation Ltd ASX:TLS	2.4	2%	1.2

				Earnings Growth	PEG
TH	S	Samart Telcoms PCL SET:SAMTEL	Average P/E: 18.9 22.5	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	12	13%	0.9
US		AT&T Inc NYSE:T	9.2	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	13.4	3%	4.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.8	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	12.9	0%	N/A
FR		Orange SA PAR:ORA	48.7	16%	3
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	28.9	-1%	N/A
AU		Telstra Corporation Ltd ASX:TLS	26	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Samart Telcoms PCL SET:SAMTEL	Average EV/EBITDA: 9.7 3.9	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.8	5%	1.4
US		AT&T Inc NYSE:T	6.8	4%	1.7
DE		Deutsche Telekom AG XETRA:DTE	5.4	1%	5.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN		China Telecom Corp Ltd SSE:601728	14.6	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	22.9	7%	3.3
FR		Orange SA PAR:ORA	5.8	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	8.6	13%	0.7
AU		Telstra Corporation Ltd ASX:TLS	18.5	35%	0.5

				EBIT Growth	EV/EBIT to Growth
TH	S	Samart Telcoms PCL SET:SAMTEL	Average EV/EBIT: 18.9 12.6	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.9	7%	1.6
US		AT&T Inc NYSE:T	12.4	6%	2.1
DE		Deutsche Telekom AG XETRA:DTE	10.2	8%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.6	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	59.9	12%	5
FR		Orange SA PAR:ORA	16.1	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	28.9	2%	14.5
AU		Telstra Corporation Ltd ASX:TLS	18.5	6%	3.1

Samart Telcoms PCL
SET:SAMTEL

Relative Value

Valuation Multiples

Multiples Across Competitors

SAMTEL Competitors Multiples
Samart Telcoms PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Telcoms PCL SET:SAMTEL

Relative Value

Valuation Multiples

Multiples Across Competitors

SAMTEL Competitors Multiples Samart Telcoms PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Telcoms PCL
SET:SAMTEL

SAMTEL Competitors Multiples
Samart Telcoms PCL Competitors