S

Seafco PCL
SET:SEAFCO

Watchlist Manager
Seafco PCL
SET:SEAFCO
Watchlist
Price: 1.99 THB -0.5% Market Closed
Market Cap: 1.6B THB
Section:
 

Relative Value

The Relative Value of one SEAFCO stock under the Base Case scenario is 2.83 THB. Compared to the current market price of 1.99 THB, Seafco PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEAFCO Relative Value
Base Case
2.83 THB
Undervaluation 30%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
69
vs Industry
32
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
Forward
1
More Details
43.9
P/E
P/E
Price to Earnings
43.9
vs History
19
vs Industry
0
Median 3Y
12.3
Median 5Y
11.8
Industry
16.2
Forward
10.3
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
88
vs Industry
21
Median 3Y
7.6
Median 5Y
9.5
Industry
9.1
More Details
47
P/FCFE
P/FCFE
Price to FCFE
47
vs History
19
vs Industry
28
Median 3Y
11.3
Median 5Y
11.4
Industry
14.9
More Details
1
P/B
P/B
Price to Book Value
1
vs History
95
vs Industry
48
Median 3Y
1.2
Median 5Y
1.5
Industry
1.3
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
69
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
42
vs Industry
13
Median 3Y
7.9
Median 5Y
9.1
Industry
5.5
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
65
vs Industry
29
Median 3Y
8.9
Median 5Y
11.2
Industry
9.9
Forward
4.7
More Details
27.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.9
vs History
14
vs Industry
47
Median 3Y
8.3
Median 5Y
8
Industry
12.7
Forward
8.3
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
84
vs Industry
25
Median 3Y
7.4
Median 5Y
10.6
Industry
10.5
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
65
vs Industry
22
Median 3Y
9.6
Median 5Y
13.2
Industry
12.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
92
vs Industry
38
Median 3Y
1
Median 5Y
1.2
Industry
0.9
More Details

Multiples Across Competitors

SEAFCO Competitors Multiples
Seafco PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Seafco PCL
SET:SEAFCO
1.6B THB 1.2 43.9 7.9 27.9
FR
Vinci SA
PAR:DG
66.9B EUR 0.9 14 6.6 9.6
IN
Larsen and Toubro Ltd
F:LTO
54.1B EUR 2.1 34.9 22 25.9
US
Quanta Services Inc
NYSE:PWR
63.7B USD 2.3 62.4 28.7 45.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.5 25.4
ES
Ferrovial SA
MAD:FER
40.5B EUR 4.3 12 34.3 50.5
NL
Ferrovial SE
AEX:FER
40.7B EUR 4.4 12.1 34.4 50.7
US
Comfort Systems USA Inc
NYSE:FIX
32.6B USD 4 39.5 25.5 28.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.1B EUR 0.7 29.4 12.9 19.1
US
EMCOR Group Inc
NYSE:EME
27.4B USD 1.7 24.5 15.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Seafco PCL
SET:SEAFCO
Average EV/EBITDA: 20
7.9
46%
0.2
FR
Vinci SA
PAR:DG
6.6
6%
1.1
IN
Larsen and Toubro Ltd
F:LTO
22
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.7
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
ES
Ferrovial SA
MAD:FER
34.3
10%
3.4
NL
Ferrovial SE
AEX:FER
34.4
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
25.5
25%
1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.9
4%
3.2
US
EMCOR Group Inc
NYSE:EME
15.8
11%
1.4

See Also

Summary
SEAFCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
SEAFCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SEAFCO stock valuation using valuation multiples.
Wall Street Estimates
SEAFCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SEAFCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.