S

Sino Thai Engineering and Construction PCL
SET:STEC

Watchlist Manager
Sino Thai Engineering and Construction PCL
SET:STEC
Watchlist
Price: 6.5 THB 30% Market Closed
Market Cap: 6.5B THB

Relative Value

The Relative Value of one STEC stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.5 THB, Sino Thai Engineering and Construction PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.2
vs History
9
vs Industry
17
Median 3Y
26.9
Median 5Y
15.9
Industry
16
Forward
24.3
vs History
vs Industry
39
Median 3Y
-3.8
Median 5Y
-1.5
Industry
8.9
vs History
46
vs Industry
42
Median 3Y
4.7
Median 5Y
4.7
Industry
14.8
vs History
76
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
vs History
34
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
34
vs Industry
41
Median 3Y
5.2
Median 5Y
5.2
Industry
5.5
vs History
28
vs Industry
56
Median 3Y
5.1
Median 5Y
5.1
Industry
9.9
Forward
4.4
vs History
28
vs Industry
35
Median 3Y
11.6
Median 5Y
11.6
Industry
12.7
Forward
9.5
vs History
vs Industry
53
Median 3Y
-4.2
Median 5Y
-1.6
Industry
10.3
vs History
vs Industry
41
Median 3Y
-2.9
Median 5Y
-1.8
Industry
12.7
vs History
39
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

STEC Competitors Multiples
Sino Thai Engineering and Construction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sino Thai Engineering and Construction PCL
SET:STEC
6.5B THB 0.2 26.9 5.1 11.6
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
11.8T MYR 9 836.9 400 458.8 113 248.6 113 248.6
MY
Econpile Holdings Bhd
KLSE:ECONBHD
2.2T MYR 7 403.8 925 505.1 152 172 229 163.4
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.7B USD 2.4 63.5 29.1 45.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
MY
UEM Edgenta Bhd
KLSE:EDGENTA
205.4B MYR 69.2 -2 471.4 -8 466.8 -8 466.8
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
P/E Multiple
Earnings Growth PEG
TH
S
Sino Thai Engineering and Construction PCL
SET:STEC
Average P/E: 132 620
26.9
-5%
N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
400 458.8
12%
33 371.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
925 505.1
208%
4 449.5
FR
Vinci SA
PAR:DG
14.1
8%
1.8
US
Quanta Services Inc
NYSE:PWR
63.5
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
34
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.1
21%
1.6
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -2 471.4 N/A N/A
ES
Ferrovial SA
MAD:FER
11.9
-34%
N/A
NL
Ferrovial SE
AEX:FER
11.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
40.3
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sino Thai Engineering and Construction PCL
SET:STEC
Average EV/EBITDA: 26 559.8
5.1
12%
0.4
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
18%
6 291.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
152 172
44%
3 458.5
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sino Thai Engineering and Construction PCL
SET:STEC
Average EV/EBIT: 34 265.8
11.6
22%
0.5
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
21%
5 392.8
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
229 163.4
60%
3 819.4
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1