Siam Technic Concrete PCL
SET:STECH
Balance Sheet
Balance Sheet Decomposition
Siam Technic Concrete PCL
Siam Technic Concrete PCL
Balance Sheet
Siam Technic Concrete PCL
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
20
|
41
|
11
|
25
|
172
|
135
|
48
|
74
|
|
| Cash Equivalents |
20
|
41
|
11
|
25
|
172
|
135
|
48
|
74
|
|
| Total Receivables |
582
|
481
|
356
|
249
|
369
|
446
|
477
|
410
|
|
| Accounts Receivables |
379
|
450
|
339
|
230
|
349
|
414
|
445
|
401
|
|
| Other Receivables |
203
|
32
|
18
|
19
|
20
|
32
|
32
|
9
|
|
| Inventory |
282
|
278
|
223
|
238
|
343
|
352
|
415
|
470
|
|
| Other Current Assets |
19
|
15
|
11
|
7
|
9
|
16
|
48
|
68
|
|
| Total Current Assets |
903
|
816
|
601
|
519
|
893
|
949
|
989
|
1 023
|
|
| PP&E Net |
878
|
943
|
1 003
|
1 177
|
1 274
|
1 447
|
1 898
|
2 024
|
|
| Intangible Assets |
9
|
6
|
4
|
2
|
1
|
5
|
5
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Long-Term Investments |
0
|
0
|
60
|
60
|
64
|
64
|
68
|
68
|
|
| Other Long-Term Assets |
25
|
34
|
45
|
45
|
62
|
113
|
68
|
72
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Assets |
1 815
N/A
|
1 798
-1%
|
1 713
-5%
|
1 803
+5%
|
2 294
+27%
|
2 578
+12%
|
3 028
+17%
|
3 202
+6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
214
|
240
|
205
|
195
|
254
|
281
|
267
|
166
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Short-Term Debt |
421
|
503
|
320
|
228
|
230
|
493
|
776
|
586
|
|
| Current Portion of Long-Term Debt |
127
|
95
|
122
|
109
|
114
|
112
|
106
|
159
|
|
| Other Current Liabilities |
113
|
124
|
113
|
93
|
163
|
128
|
177
|
159
|
|
| Total Current Liabilities |
875
|
962
|
760
|
626
|
762
|
1 013
|
1 325
|
1 088
|
|
| Long-Term Debt |
183
|
174
|
275
|
354
|
260
|
220
|
249
|
540
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
68
|
63
|
69
|
63
|
67
|
75
|
63
|
44
|
|
| Total Liabilities |
1 126
N/A
|
1 199
+6%
|
1 104
-8%
|
1 043
-6%
|
1 088
+4%
|
1 308
+20%
|
1 638
+25%
|
1 694
+3%
|
|
| Equity | |||||||||
| Common Stock |
522
|
522
|
522
|
522
|
725
|
725
|
725
|
725
|
|
| Retained Earnings |
168
|
78
|
88
|
239
|
135
|
199
|
320
|
437
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
346
|
346
|
346
|
346
|
|
| Total Equity |
689
N/A
|
599
-13%
|
609
+2%
|
760
+25%
|
1 206
+59%
|
1 270
+5%
|
1 390
+9%
|
1 508
+8%
|
|
| Total Liabilities & Equity |
1 815
N/A
|
1 798
-1%
|
1 713
-5%
|
1 803
+5%
|
2 294
+27%
|
2 578
+12%
|
3 028
+17%
|
3 202
+6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
|