S

Stonehenge Inter PCL
SET:STI

Watchlist Manager
Stonehenge Inter PCL
SET:STI
Watchlist
Price: 1.73 THB 0.58% Market Closed
Market Cap: ฿1B

Multiples-Based Value

The Multiples-Based Value for Stonehenge Inter PCL (STI) under the Base Case is hidden THB. Compared with the current market price of 1.73 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

STI Competitors Multiples
Stonehenge Inter PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Stonehenge Inter PCL
SET:STI
1B THB 0.8 25.8 9.5 16.1
UK
Relx PLC
LSE:REL
45.3B GBP 4.7 21.9 13.9 17.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.9B CAD 5.3 26.6 14 20.6
IE
Experian PLC
LSE:EXPN
24.1B GBP 4 23.6 13.1 18.5
US
Verisk Analytics Inc
NASDAQ:VRSK
25.4B USD 8.3 28 15.7 19.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.8 14 22.9
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 24.8 12.4 18.2
US
Leidos Holdings Inc
NYSE:LDOS
19.7B USD 1.1 13.6 9.6 10.9
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0 0 0
US
CoStar Group Inc
NASDAQ:CSGP
16.6B USD 5.1 2 362 82.4 -218.7
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Stonehenge Inter PCL
SET:STI
Average P/S: 4.5
0.8
N/A N/A
UK
Relx PLC
LSE:REL
4.7
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.3
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.3
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
5.1
15%
0.3
P/E Multiple
Earnings Growth PEG
TH
S
Stonehenge Inter PCL
SET:STI
Average P/E: 259.6
25.8
N/A N/A
UK
Relx PLC
LSE:REL
21.9
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.6
21%
1.3
IE
Experian PLC
LSE:EXPN
23.6
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28
15%
1.9
US
Equifax Inc
NYSE:EFX
32.8
32%
1
CH
SGS SA
SIX:SGSN
24.8
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.6
7%
1.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
2 362
418%
5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Stonehenge Inter PCL
SET:STI
Average EV/EBITDA: 21.2
9.5
N/A N/A
UK
Relx PLC
LSE:REL
13.9
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14
11%
1.3
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
8%
2
US
Equifax Inc
NYSE:EFX
14
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.6
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
82.4
91%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Stonehenge Inter PCL
SET:STI
Average EV/EBIT: 20.5
16.1
N/A N/A
UK
Relx PLC
LSE:REL
17.4
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.6
16%
1.3
IE
Experian PLC
LSE:EXPN
18.5
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
10%
2
US
Equifax Inc
NYSE:EFX
22.9
22%
1
CH
SGS SA
SIX:SGSN
18.2
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
10.9
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -218.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett