S

Stonehenge Inter PCL
SET:STI

Watchlist Manager
Stonehenge Inter PCL
SET:STI
Watchlist
Price: 1.72 THB 0.58%
Market Cap: ฿1B

Multiples-Based Value

The Multiples-Based Value for Stonehenge Inter PCL (STI) under the Base Case is hidden THB. Compared with the current market price of 1.72 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

STI Competitors Multiples
Stonehenge Inter PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Stonehenge Inter PCL
SET:STI
1B THB 0.8 25.6 9.4 16
UK
Relx PLC
LSE:REL
45.8B GBP 4.8 22.5 14.1 17.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.1B CAD 5.2 26.2 13.9 20.3
IE
Experian PLC
LSE:EXPN
23.5B GBP 4.1 23.7 13.1 18.5
US
Verisk Analytics Inc
NASDAQ:VRSK
25B USD 8.2 27.6 15.4 19.1
US
Equifax Inc
NYSE:EFX
21.9B USD 3.6 33.2 14.2 23.1
CH
SGS SA
SIX:SGSN
16B CHF 2.4 24.9 12.4 18.2
US
Leidos Holdings Inc
NYSE:LDOS
20.1B USD 1.2 13.9 9.8 11.1
US
CoStar Group Inc
NASDAQ:CSGP
16.5B USD 5.1 2 357 83.1 -220.3
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.4 11.3 9.1 11.9
P/E Multiple
Earnings Growth PEG
TH
S
Stonehenge Inter PCL
SET:STI
Average P/E: 236.6
25.6
N/A N/A
UK
Relx PLC
LSE:REL
22.5
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.2
21%
1.2
IE
Experian PLC
LSE:EXPN
23.7
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
15%
1.8
US
Equifax Inc
NYSE:EFX
33.2
32%
1
CH
SGS SA
SIX:SGSN
24.9
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.9
7%
2
US
CoStar Group Inc
NASDAQ:CSGP
2 357
418%
5.6
NL
Wolters Kluwer NV
AEX:WKL
11.3
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Stonehenge Inter PCL
SET:STI
Average EV/EBITDA: 20.1
9.4
N/A N/A
UK
Relx PLC
LSE:REL
14.1
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.9
11%
1.3
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.4
8%
1.9
US
Equifax Inc
NYSE:EFX
14.2
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.8
3%
3.3
US
CoStar Group Inc
NASDAQ:CSGP
83.1
91%
0.9
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Stonehenge Inter PCL
SET:STI
Average EV/EBIT: 19.6
16
N/A N/A
UK
Relx PLC
LSE:REL
17.6
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.3
16%
1.3
IE
Experian PLC
LSE:EXPN
18.5
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
Equifax Inc
NYSE:EFX
23.1
22%
1.1
CH
SGS SA
SIX:SGSN
18.2
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -220.3 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
11.9
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett