S

Saha-Union PCL
SET:SUC

Watchlist Manager
Saha-Union PCL
SET:SUC
Watchlist
Price: 27.25 THB Market Closed
Market Cap: 8.2B THB

Relative Value

The Relative Value of one SUC stock under the Base Case scenario is hidden THB. Compared to the current market price of 27.25 THB, Saha-Union PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
93
vs Industry
57
Median 3Y
7
Median 5Y
8.1
Industry
14.5
vs History
14
vs Industry
31
Median 3Y
8.1
Median 5Y
8.3
Industry
8.1
vs History
26
vs Industry
26
Median 3Y
14
Median 5Y
16
Industry
15.4
vs History
98
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
98
vs Industry
88
Median 3Y
0.2
Median 5Y
0.4
Industry
1.2
vs History
98
vs Industry
81
Median 3Y
1.6
Median 5Y
2.7
Industry
4.5
vs History
98
vs Industry
78
Median 3Y
1.7
Median 5Y
2.8
Industry
9.2
vs History
98
vs Industry
73
Median 3Y
3.9
Median 5Y
7.9
Industry
12.7
vs History
98
vs Industry
71
Median 3Y
1.9
Median 5Y
3
Industry
10.2
vs History
98
vs Industry
55
Median 3Y
2.5
Median 5Y
4.6
Industry
16
vs History
98
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

SUC Competitors Multiples
Saha-Union PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Saha-Union PCL
SET:SUC
8.2B THB 1 4.7 0.2 0.6
US
General Electric Co
NYSE:GE
328.9B USD 7.5 40.8 37.4 43.2
DE
Siemens AG
XETRA:SIE
186.6B EUR 2.4 19.4 16.5 22.6
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27.9 14.3 20
US
Honeywell International Inc
NASDAQ:HON
124.7B USD 3.1 20.3 15.4 18.3
US
3M Co
NYSE:MMM
85.6B USD 3.4 25.2 14.6 18.1
ZA
Bidvest Group Ltd
JSE:BVT
80.1B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.4B EUR 6.3 31 18.9 26.5
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64 0
KR
Samsung C&T Corp
KRX:028260
39.2T KRW 1 18.4 8.8 11.8
HK
CK Hutchison Holdings Ltd
HKEX:1
202.8B HKD 0.7 26.2 5.5 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Saha-Union PCL
SET:SUC
Average EV/EBITDA: 19.5
0.2
N/A N/A
US
General Electric Co
NYSE:GE
37.4
24%
1.6
DE
Siemens AG
XETRA:SIE
16.5
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.4
7%
2.2
US
3M Co
NYSE:MMM
14.6
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.9
10%
1.9
CN
CITIC Ltd
HKEX:267
64
103%
0.6
KR
Samsung C&T Corp
KRX:028260
8.8
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Saha-Union PCL
SET:SUC
Average EV/EBIT: 19.4
0.6
N/A N/A
US
General Electric Co
NYSE:GE
43.2
27%
1.6
DE
Siemens AG
XETRA:SIE
22.6
18%
1.3
JP
Hitachi Ltd
TSE:6501
20
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.3
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.5
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
11.8
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
13.7
22%
0.6