Saha-Union PCL
SET:SUC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.9), the stock would be worth ฿28.17 (4% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.3 | ฿27 |
0%
|
| 3-Year Average | 13.9 | ฿28.17 |
+4%
|
| 5-Year Average | 15.4 | ฿31.24 |
+16%
|
| Industry Average | 29.1 | ฿58.89 |
+118%
|
| Country Average | 13.4 | ฿27.18 |
+1%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Saha-Union PCL
SET:SUC
|
8.1B THB | 13.3 | 4.6 | |
| US |
|
General Electric Co
NYSE:GE
|
302.5B USD | 39.5 | 35.1 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 11.4 | 24.7 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
22T JPY | 54.7 | 26.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
135.8B USD | -16 | 30.1 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.3B ZAR | 18.1 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
76.4B USD | 82 | 27.4 | |
| CN |
|
CITIC Ltd
HKEX:267
|
375.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.4B EUR | 6.8 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
48.8T KRW | 191.5 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
249.1B HKD | -17.1 | 21 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Saha-Union PCL
Glance View
Saha-Union Public Co. Ltd. engages in investment, distribution of raw materials, and products manufactured by group companies. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates in five segments: Plastic, rubber, and metal; Trading; Energy; Hotel, and Investment and others. The Plastic, rubber and metal segment is engaged in manufacturing and distributing rubber, elastic products, finished elastic products, plastic products, vacuum bottles, and stainless-steel kitchenware. The Trading segment, which is engaged in the operation of a computer and equipment dealership-energy segment, which is power generation. The Hotel segment is engaged in the operation of hotels. The Investment and others segment is engaged in the operation of an investment business. Its subsidiaries include Union Pioneer Plc, Union Plastic Plc, Union Zojirushi Co., Ltd., Union Stainless Steel Products Co., Ltd., Computer Union Co., Ltd., Zhejiang Jiashan-Union Cogeneration Co., Ltd., and The Royal Hotel Co., Ltd.
