G

Golden Lime PCL
SET:SUTHA

Watchlist Manager
Golden Lime PCL
SET:SUTHA
Watchlist
Price: 2.28 THB 1.79% Market Closed
Market Cap: ฿826.2m

EV/OCF

23.4
Current
137%
More Expensive
vs 3-y average of 9.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
23.4
=
Enterprise Value
฿1.7B
/
Operating Cash Flow
฿71.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
23.4
=
Enterprise Value
฿1.7B
/
Operating Cash Flow
฿71.3m

Valuation Scenarios

Golden Lime PCL is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (9.9), the stock would be worth ฿0.96 (58% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-79%
Maximum Upside
No Upside Scenarios
Average Downside
64%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 23.4 ฿2.28
0%
3-Year Average 9.9 ฿0.96
-58%
5-Year Average 10.8 ฿1.05
-54%
Industry Average 4.8 ฿0.47
-79%
Country Average 8.5 ฿0.83
-64%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
TH
G
Golden Lime PCL
SET:SUTHA
Average P/E: 83
Negative Multiple: -90.8
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
29.5
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.4 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.8
N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
155.2
138%
1.1
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -30.6 N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.8 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
168
82%
2
CN
G
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
78.8
92%
0.9

Market Distribution

Higher than 86% of companies in Thailand
Percentile
86th
Based on 353 companies
86th percentile
23.4
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Golden Lime PCL
Glance View

Market Cap
826.2m THB
Industry
Chemicals

Golden Lime Public Co. Ltd. is engaged in the manufacture and distribution of chemical products for industrial use. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2014-04-03. The firm is principally engaged in the manufacture and distribution of industrial chemical products and the sale, assembly and installation of machinery equipment. The firm operates through three segments, including the manufacture and distribution of chemical products in the industry segment, which are limestone mining, and the manufacture and distribution of calcium oxide, calcium hydroxide and other related products; the engineering consulting services, and designs, supply, assembly and installation of machinery and equipment, and the marble mining, and production and distribution of marble products. The firm has approximately four branches, with three in Saraburi and another in Lopburi. The Company’s subsidiaries include Golden lime Engineering Company Limited, Saraburi Quicklime Company Limited and Thai Marble Corp., Ltd.

SUTHA Intrinsic Value
2.55 THB
Undervaluation 10%
Intrinsic Value
Price ฿2.28
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett