SVI PCL
SET:SVI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (26.4), the stock would be worth ฿11.91 (60% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | ฿7.45 |
0%
|
| 3-Year Average | 26.4 | ฿11.91 |
+60%
|
| 5-Year Average | 22.6 | ฿10.21 |
+37%
|
| Industry Average | 11.2 | ฿5.08 |
-32%
|
| Country Average | 13.4 | ฿6.07 |
-18%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
SVI PCL
SET:SVI
|
16B THB | 16.5 | 22.5 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.2T CNY | 22.7 | 35 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
3.1T TWD | 9.1 | 16.2 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
61.8B USD | 18.5 | 21.3 | |
| CA |
|
Celestica Inc
TSX:CLS
|
59.2B CAD | 121.2 | 55.8 | |
| US |
|
Jabil Inc
NYSE:JBL
|
35.7B USD | 17.9 | 44.1 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
34.6B USD | 18.5 | 40.6 | |
| KY |
|
Fabrinet
NYSE:FN
|
24.5B USD | 238.9 | 64.3 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
16.4B USD | -374.9 | 91.8 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | -19.3 | 252.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
13B USD | 6.1 | 54.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
SVI PCL
Glance View
SVI Public Co., Ltd. engages in the manufacture and distribution of electronic manufacturing services. The company is headquartered in Pathumtani, Pathum Thani. The firm operates through three segments: Industrial Control System, Communication network and Automotive & Transportation. Its services include design and development; new product introduction (NPI) services; test development; supply management services; quality management, and failure analysis testing. The firm provides supply management services to customers across a range of industries, including supply chain optimization, managing inventory and reverse logistics management. The company offers a vertically integrated solution ranging from cable assembly, plastic injection molding, metal stamping and sheet metal fabrication. The firm serves various industries, including communication and data technology, healthcare, clean energy, audio and video, and aerospace.
