N

Ngern Tid Lor PCL
SET:TIDLOR

Watchlist Manager
Ngern Tid Lor PCL
SET:TIDLOR
Watchlist
Price: 19.4 THB 4.3% Market Closed
Market Cap: 56.2B THB

Relative Value

The Relative Value of one TIDLOR stock under the Base Case scenario is hidden THB. Compared to the current market price of 19.4 THB, Ngern Tid Lor PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIDLOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
60
Median 3Y
3.2
Median 5Y
3.5
Industry
3.2
Forward
2.6
vs History
vs Industry
44
Median 3Y
14.4
Median 5Y
16.1
Industry
15.5
Forward
10.6
vs History
12
vs Industry
1
Median 3Y
-4.8
Median 5Y
-5.6
Industry
10.2
vs History
12
vs Industry
Median 3Y
-35.4
Median 5Y
-14.8
Industry
12.2
vs History
78
vs Industry
36
Median 3Y
1.9
Median 5Y
2.2
Industry
1.3
vs History
54
vs Industry
47
Median 3Y
5.5
Median 5Y
6.1
Industry
5
Forward
4.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
51
Median 3Y
9
Median 5Y
9.9
Industry
14.1
Forward
15.5
vs History
vs Industry
46
Median 3Y
9.8
Median 5Y
10.8
Industry
14.8
Forward
11.5
vs History
12
vs Industry
0
Median 3Y
-8.8
Median 5Y
-9.4
Industry
12.4
vs History
7
vs Industry
Median 3Y
-8.9
Median 5Y
-9.1
Industry
13.3
vs History
82
vs Industry
46
Median 3Y
1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

TIDLOR Competitors Multiples
Ngern Tid Lor PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ngern Tid Lor PCL
SET:TIDLOR
56.2B THB 3.3 -5.9 -31.9 -24.4
US
American Express Co
NYSE:AXP
262.8B USD 3.5 25.2 27.6 31.1
US
Capital One Financial Corp
NYSE:COF
150.9B USD 3.1 138.4 45.2 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
6.3T INR 8.4 34.5 28.3 29.2
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 281.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
32.7B USD 9.9 51.5 157.7 0
US
Synchrony Financial
NYSE:SYF
31.1B USD 1.7 8.9 92 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.6T INR 3.5 16.2 22.3 23.2
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.5T INR 6.3 21.1 24.5 24.8
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.5T INR 5.2 31.4 30 30.9
KZ
Kaspi.kz AO
NASDAQ:KSPI
14.7B USD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Ngern Tid Lor PCL
SET:TIDLOR
Average EV/EBIT: 27.9
Negative Multiple: -24.4
-5%
N/A
US
American Express Co
NYSE:AXP
31.1
24%
1.3
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
29.2
22%
1.3
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
23.2
11%
2.1
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
24.8
23%
1.1
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
30.9
23%
1.3
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A