T

Thai Nondestructive Testing PCL
SET:TNDT

Watchlist Manager
Thai Nondestructive Testing PCL
SET:TNDT
Watchlist
Price: 0.15 THB Market Closed
Market Cap: 259.7m THB

Relative Value

The Relative Value of one TNDT stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.15 THB, Thai Nondestructive Testing PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
47
Median 3Y
1
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
29
Median 3Y
-0.9
Median 5Y
-0.9
Industry
17.4
vs History
vs Industry
68
Median 3Y
-4.1
Median 5Y
7.3
Industry
10.2
vs History
vs Industry
41
Median 3Y
-1.9
Median 5Y
-0.9
Industry
17
vs History
20
vs Industry
37
Median 3Y
1.4
Median 5Y
1.1
Industry
1.7
vs History
92
vs Industry
33
Median 3Y
2
Median 5Y
2.4
Industry
1.5
vs History
88
vs Industry
32
Median 3Y
5.9
Median 5Y
7.5
Industry
4.3
vs History
vs Industry
46
Median 3Y
6.4
Median 5Y
9.8
Industry
8.9
vs History
vs Industry
38
Median 3Y
8.6
Median 5Y
12.7
Industry
12.8
vs History
vs Industry
52
Median 3Y
-11.9
Median 5Y
14.5
Industry
11
vs History
vs Industry
45
Median 3Y
-10
Median 5Y
-12.1
Industry
15.2
vs History
28
vs Industry
43
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TNDT Competitors Multiples
Thai Nondestructive Testing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Nondestructive Testing PCL
SET:TNDT
259.7m THB 0.8 -0.9 -10.8 -7.6
US
Cintas Corp
NASDAQ:CTAS
77.6B USD 7.2 41.3 26.7 32.2
US
Copart Inc
NASDAQ:CPRT
39.7B USD 8.5 24.9 17.8 20
AU
Brambles Ltd
ASX:BXB
32B AUD 3.2 23.9 16.9 16.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.8B CAD 4.6 53.6 20.1 29.3
US
RB Global Inc
F:J1F
17.6B EUR 4.5 52.6 19.8 29
FR
Spie SA
PAR:SPIE
8B EUR 0.8 38.8 10.1 16.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.8B USD 4 506.6 -11.2 -9 -8.8
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.4 13.6
DK
Iss A/S
CSE:ISS
40.4B DKK 0.5 14.7 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.5 12.6 15.8
P/S Multiple
Revenue Growth P/S to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average P/S: 412.8
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.5
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 506.6
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average P/E: 31.6
Negative Multiple: -0.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.9
6%
4.2
AU
Brambles Ltd
ASX:BXB
23.9
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.6
35%
1.5
US
RB Global Inc
F:J1F
52.6
35%
1.5
FR
Spie SA
PAR:SPIE
38.8
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.7
13%
1.1
US
I
IAA Inc
F:3NI
19.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average EV/EBITDA: 15.2
Negative Multiple: -10.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.8
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.9
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.1
11%
1.8
US
RB Global Inc
F:J1F
19.8
11%
1.8
FR
Spie SA
PAR:SPIE
10.1
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
12.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average EV/EBIT: 20.5
Negative Multiple: -7.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20
7%
2.9
AU
Brambles Ltd
ASX:BXB
16.9
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.3
9%
3.3
US
RB Global Inc
F:J1F
29
9%
3.2
FR
Spie SA
PAR:SPIE
16.8
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
15.8
N/A N/A