T

TRC Construction PCL
SET:TRC

Watchlist Manager
TRC Construction PCL
SET:TRC
Watchlist
Price: 0.5 THB 2.04%
Market Cap: 698.9m THB

Relative Value

The Relative Value of one TRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.5 THB, TRC Construction PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
63
Median 3Y
1.5
Median 5Y
1.3
Industry
0.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-4.3
Industry
16
vs History
vs Industry
8
Median 3Y
-10.6
Median 5Y
-8
Industry
8.9
vs History
vs Industry
27
Median 3Y
-5
Median 5Y
-5
Industry
14.8
vs History
vs Industry
1
Median 3Y
13.4
Median 5Y
11.3
Industry
1.3
vs History
44
vs Industry
34
Median 3Y
2.2
Median 5Y
1.8
Industry
1.1
vs History
vs Industry
8
Median 3Y
-8.5
Median 5Y
-8
Industry
5.5
vs History
vs Industry
2
Median 3Y
-4.7
Median 5Y
-4.4
Industry
9.9
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-5.7
Industry
12.7
vs History
vs Industry
6
Median 3Y
-17.3
Median 5Y
-13.5
Industry
10.3
vs History
vs Industry
7
Median 3Y
-16.9
Median 5Y
-16
Industry
12.7
vs History
84
vs Industry
40
Median 3Y
2.2
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

TRC Competitors Multiples
TRC Construction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TRC Construction PCL
SET:TRC
698.9m THB 0.7 -1.3 -4.4 -3.9
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
11.8T MYR 9 836.9 400 458.8 113 248.6 113 248.6
MY
Econpile Holdings Bhd
KLSE:ECONBHD
2.2T MYR 7 403.8 925 505.1 152 172 229 163.4
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.7B USD 2.4 63.5 29.1 45.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
MY
UEM Edgenta Bhd
KLSE:EDGENTA
205.4B MYR 69.2 -2 471.4 -8 466.8 -8 466.8
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
P/E Multiple
Earnings Growth PEG
TH
T
TRC Construction PCL
SET:TRC
Average P/E: 147 352.5
Negative Multiple: -1.3
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
400 458.8
12%
33 371.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
925 505.1
208%
4 449.5
FR
Vinci SA
PAR:DG
14.1
8%
1.8
US
Quanta Services Inc
NYSE:PWR
63.5
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.1
21%
1.6
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -2 471.4 N/A N/A
ES
Ferrovial SA
MAD:FER
11.9
-34%
N/A
NL
Ferrovial SE
AEX:FER
11.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
40.3
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TRC Construction PCL
SET:TRC
Average EV/EBITDA: 29 510.3
Negative Multiple: -4.4
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
18%
6 291.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
152 172
44%
3 458.5
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TRC Construction PCL
SET:TRC
Average EV/EBIT: 38 071.8
Negative Multiple: -3.9
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
21%
5 392.8
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
229 163.4
60%
3 819.4
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1