TRC Relative Valuation - TRC Construction PCL

Watchlist Manager

Watchlist

Price: 0.37 THB -2.63%

Market Cap: ฿583.8m

T	TRC Construction PCL SET:TRC	TH
	Maritime Resources Corp XTSX:MAE	CA
	Indoco Remedies Ltd NSE:INDOCO	IN

Multiples-Based Value

The Multiples-Based Value for TRC Construction PCL (TRC) under the Base Case is 0.85 THB. Compared with the current market price of 0.37 THB, the stock appears Undervalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TRC Multiples-Based Value

Base Case

Undervaluation 56%

Multiples-Based Value

Price ฿0.37

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TRC Construction PCL SET:TRC	583.8m THB	0.5	-1.8	-9.3	-7
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	73.2B EUR	1	14.9	6.6	9.7
US		Quanta Services Inc NYSE:PWR	83.9B USD	2.9	81	35.8	56.8
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	31.6	19.1	22.4
US		Comfort Systems USA Inc NYSE:FIX	49.9B USD	5.5	48.8	33.7	37.3
IN		Larsen and Toubro Ltd F:LTO	42.6B EUR	1.6	28.1	17.1	20
NL		Ferrovial SE AEX:FER	41.3B EUR	4.3	46.5	32.7	49.3
ES		Ferrovial SA MAD:FER	41.3B EUR	4.3	46.7	32.9	49.6
DE	H	Hochtief AG XETRA:HOT	30.6B EUR	0.8	33.8	11.3	15
US		EMCOR Group Inc NYSE:EME	33.7B USD	2	26.3	18.3	20.5

				Revenue Growth	P/S to Growth
TH	T	TRC Construction PCL SET:TRC	Average P/S: 2.4 0.5	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	4%	0.2
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.6	16%	0.1
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
ES		Ferrovial SA MAD:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	12%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.2

				Earnings Growth	PEG
TH	T	TRC Construction PCL SET:TRC	Average P/E: 37.8 Negative Multiple: -1.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.9	10%	1.5
US		Quanta Services Inc NYSE:PWR	81	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	31.6	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	48.8	18%	2.7
IN		Larsen and Toubro Ltd F:LTO	28.1	21%	1.3
NL		Ferrovial SE AEX:FER	46.5	5%	9.3
ES		Ferrovial SA MAD:FER	46.7	5%	9.3
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
US		EMCOR Group Inc NYSE:EME	26.3	6%	4.4

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TRC Construction PCL SET:TRC	Average EV/EBITDA: 21.8 Negative Multiple: -9.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.6	5%	1.3
US		Quanta Services Inc NYSE:PWR	35.8	22%	1.6
IN		Larsen & Toubro Ltd NSE:LT	19.1	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	33.7	16%	2.1
IN		Larsen and Toubro Ltd F:LTO	17.1	18%	0.9
NL		Ferrovial SE AEX:FER	32.7	10%	3.3
ES		Ferrovial SA MAD:FER	32.9	10%	3.3
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
US		EMCOR Group Inc NYSE:EME	18.3	7%	2.6

				EBIT Growth	EV/EBIT to Growth
TH	T	TRC Construction PCL SET:TRC	Average EV/EBIT: 29.2 Negative Multiple: -7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.7	7%	1.4
US		Quanta Services Inc NYSE:PWR	56.8	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	22.4	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.3	22%	1.7
IN		Larsen and Toubro Ltd F:LTO	20	20%	1
NL		Ferrovial SE AEX:FER	49.3	13%	3.8
ES		Ferrovial SA MAD:FER	49.6	13%	3.8
DE	H	Hochtief AG XETRA:HOT	15	5%	3
US		EMCOR Group Inc NYSE:EME	20.5	11%	1.9

TRC Construction PCL
SET:TRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRC Competitors Multiples
TRC Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

TRC Construction PCL SET:TRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRC Competitors Multiples TRC Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

TRC Construction PCL
SET:TRC

TRC Competitors Multiples
TRC Construction PCL Competitors