T

TRC Construction PCL
SET:TRC

Watchlist Manager
TRC Construction PCL
SET:TRC
Watchlist
Price: 0.49 THB Market Closed
Market Cap: 684.9m THB

Relative Value

The Relative Value of one TRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.49 THB, TRC Construction PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
63
Median 3Y
1.5
Median 5Y
1.3
Industry
0.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-4.3
Industry
16
vs History
vs Industry
8
Median 3Y
-10.6
Median 5Y
-8
Industry
8.9
vs History
vs Industry
27
Median 3Y
-5
Median 5Y
-5
Industry
14.8
vs History
vs Industry
1
Median 3Y
13.4
Median 5Y
11.3
Industry
1.3
vs History
44
vs Industry
34
Median 3Y
2.2
Median 5Y
1.8
Industry
1.1
vs History
vs Industry
8
Median 3Y
-8.5
Median 5Y
-8
Industry
5.5
vs History
vs Industry
2
Median 3Y
-4.7
Median 5Y
-4.4
Industry
9.9
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-5.7
Industry
12.7
vs History
vs Industry
6
Median 3Y
-17.3
Median 5Y
-13.5
Industry
10.3
vs History
vs Industry
7
Median 3Y
-16.9
Median 5Y
-16
Industry
12.7
vs History
84
vs Industry
40
Median 3Y
2.2
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

TRC Competitors Multiples
TRC Construction PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TRC Construction PCL
SET:TRC
684.9m THB 0.7 -1.3 -4.4 -3.9
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.8B USD 2.4 63.6 29.1 45.8
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.3 11.9 33.9 49.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TRC Construction PCL
SET:TRC
Average EV/EBITDA: 21.2
Negative Multiple: -4.4
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
33.9
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TRC Construction PCL
SET:TRC
Average EV/EBIT: 28.3
Negative Multiple: -3.9
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.8
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
49.9
12%
4.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6