TRC Relative Valuation - TRC Construction PCL

Watchlist Manager

Watchlist

Price: 0.38 THB Market Closed

Market Cap: ฿599.5m

T	TRC Construction PCL SET:TRC	TH
C	Compremum SA WSE:CPR	PL
S	Soosan INT Co Ltd KOSDAQ:050960	KR
Y	YGGDRAZIL Group PCL SET:YGG	TH

Multiples-Based Value

The Multiples-Based Value of one TRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.38 THB, TRC Construction PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TRC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TRC Construction PCL SET:TRC	599.5m THB	0.5	-1.9	-9.4	-7.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	73.2B EUR	1	14.9	6.6	9.7
US		Quanta Services Inc NYSE:PWR	83.9B USD	2.9	81.7	36.1	57.2
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.5	18.5	21.6
IN		Larsen and Toubro Ltd F:LTO	43.7B EUR	1.7	28.8	17.5	20.5
US		Comfort Systems USA Inc NYSE:FIX	49.9B USD	5.5	48.8	33.6	37.2
ES		Ferrovial SA MAD:FER	41.6B EUR	4.2	46	32.5	48.9
NL		Ferrovial SE AEX:FER	41.3B EUR	4.3	46.5	32.7	49.3
DE	H	Hochtief AG XETRA:HOT	30.6B EUR	0.8	33.8	11.3	15
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	29.2B EUR	0.4	22.9	8	10.9

				Revenue Growth	P/S to Growth
TH	T	TRC Construction PCL SET:TRC	Average P/S: 2.2 0.5	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
TH	T	TRC Construction PCL SET:TRC	Average P/E: 37.4 Negative Multiple: -1.9	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.9	10%	1.5
US		Quanta Services Inc NYSE:PWR	81.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	30.5	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	28.8	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	48.8	18%	2.7
ES		Ferrovial SA MAD:FER	46	5%	9.2
NL		Ferrovial SE AEX:FER	46.5	5%	9.3
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.9	7%	3.3

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TRC Construction PCL SET:TRC	Average EV/EBITDA: 20.8 Negative Multiple: -9.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.6	5%	1.3
US		Quanta Services Inc NYSE:PWR	36.1	22%	1.6
IN		Larsen & Toubro Ltd NSE:LT	18.5	18%	1
IN		Larsen and Toubro Ltd F:LTO	17.5	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.6	16%	2.1
ES		Ferrovial SA MAD:FER	32.5	10%	3.2
NL		Ferrovial SE AEX:FER	32.7	10%	3.3
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8	3%	2.7

				EBIT Growth	EV/EBIT to Growth
TH	T	TRC Construction PCL SET:TRC	Average EV/EBIT: 28.2 Negative Multiple: -7.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.7	7%	1.4
US		Quanta Services Inc NYSE:PWR	57.2	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	21.6	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.5	20%	1
US		Comfort Systems USA Inc NYSE:FIX	37.2	22%	1.7
ES		Ferrovial SA MAD:FER	48.9	13%	3.8
NL		Ferrovial SE AEX:FER	49.3	13%	3.8
DE	H	Hochtief AG XETRA:HOT	15	5%	3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.9	3%	3.6

TRC Construction PCL
SET:TRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRC Competitors Multiples
TRC Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

TRC Construction PCL SET:TRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRC Competitors Multiples TRC Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

TRC Construction PCL
SET:TRC

TRC Competitors Multiples
TRC Construction PCL Competitors