T

Thai Rung Union Car PCL
SET:TRU

Watchlist Manager
Thai Rung Union Car PCL
SET:TRU
Watchlist
Price: 3.92 THB 0.51% Market Closed
Market Cap: 2.7B THB

Relative Value

The Relative Value of one TRU stock under the Base Case scenario is 2.45 THB. Compared to the current market price of 3.92 THB, Thai Rung Union Car PCL is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRU Relative Value
Base Case
2.45 THB
Overvaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
1.1
vs History
71
vs Industry
66
Median 3Y
8.9
Median 5Y
9.1
Industry
20.1
vs History
58
vs Industry
50
Median 3Y
7.4
Median 5Y
8
Industry
10
vs History
63
vs Industry
46
Median 3Y
8.6
Median 5Y
9.5
Industry
19.1
vs History
46
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
68
vs Industry
78
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
vs History
50
vs Industry
70
Median 3Y
3.9
Median 5Y
4.3
Industry
5.3
vs History
82
vs Industry
80
Median 3Y
3.5
Median 5Y
4.5
Industry
10.4
vs History
74
vs Industry
78
Median 3Y
4.9
Median 5Y
5.8
Industry
15.8
vs History
80
vs Industry
77
Median 3Y
4
Median 5Y
5.1
Industry
11.4
vs History
80
vs Industry
55
Median 3Y
4.9
Median 5Y
6
Industry
17.6
vs History
71
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

TRU Competitors Multiples
Thai Rung Union Car PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Rung Union Car PCL
SET:TRU
2.6B THB 1.3 6.6 2.5 3.4
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
6.2T JPY 0.8 17.1 6.6 11.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.3T JPY 1.1 24.7 9.7 15.4
KR
Hyundai Mobis Co Ltd
KRX:012330
38.4T KRW 0.6 9.2 6.6 8.8
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
159.7B CNY 3.6 17.6 17.3 17.3
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
129.8B CNY 4.6 47.5 42.6 42.6
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.7 7.4 10.9
CA
Magna International Inc
TSX:MG
21.5B CAD 0.4 15 5.4 9.8
DE
Continental AG
XETRA:CON
13.2B EUR 0.5 53.3 6.1 18.4
JP
Aisin Corp
TSE:7259
2.3T JPY 0.5 13.4 4.7 9.8