Vanachai Group PCL
SET:VNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.5), the stock would be worth ฿-3.19 (261% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -7.1 | ฿1.98 |
0%
|
| 3-Year Average | 11.5 | ฿-3.19 |
-261%
|
| 5-Year Average | 12.7 | ฿-3.54 |
-279%
|
| Industry Average | 11.6 | ฿-3.22 |
-263%
|
| Country Average | 12.6 | ฿-3.52 |
-278%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
V
|
Vanachai Group PCL
SET:VNG
|
3.4B THB | -7.1 | -5.7 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
589.4B USD | 1 613.2 | 1 972.7 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
106.5B USD | 38.6 | 36.5 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.7B USD | 91.7 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.8B USD | 29.4 | 34.9 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.1B EUR | 13.1 | 13.2 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
407.3B SEK | 24.3 | 27.3 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.4T JPY | 27.2 | 23.4 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.7B CHF | 25.9 | 29.5 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 28.9 | 21.4 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.3B EUR | 34.5 | 20.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Vanachai Group PCL
Glance View
Vanachai Group Public Co., Ltd. produces and distributes wood panel boards. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's products include medium density fiberboards (MDF), particle boards, molded door skin, high density (HDF) fiberboards and laminated flooring, resins, impregnated paper, as well as urea formaldehyde adhesive, which is used to add permanent-press qualities to wood fiber. The Company’s subsidiaries comprise Particle Planner Co., Ltd, which is a manufacture particle boards; Vanachai Chemical Industries Co., Ltd., which is a manufacture glue and melamine impregnated paper products; Woodtek International Co., Ltd. which is engaged in marketing management for various products of the Company; Vanachai Energy Industries Co., Ltd., which is a manufacture electricity from renewable energy, and Vanachai Logistic Co., Ltd. and Vanachai logistic Enterprise Co., Ltd, which provides transportation services in domestic.
