BESALCO Relative Valuation - Besalco SA

Watchlist Manager

Watchlist

Price: 1 330 CLP

Market Cap: 766.3B CLP

Relative Value

The Relative Value of one BESALCO stock under the Base Case scenario is 1 033.19 CLP. Compared to the current market price of 1 330 CLP, Besalco SA is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BESALCO Relative Value

Base Case

Overvaluation 22%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL	B	Besalco SA SGO:BESALCO	766.3B CLP	0.7	12.5	10.4	10.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	70.9B EUR	0.9	14.6	6.5	9.6
US		Quanta Services Inc NYSE:PWR	82.2B USD	2.9	79.6	35.1	55.7
IN		Larsen & Toubro Ltd NSE:LT	5.4T INR	2	33.4	20.1	23.6
IN		Larsen and Toubro Ltd F:LTO	50.1B EUR	1.9	33	19.8	23.3
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	46	32.5	48.9
NL		Ferrovial SE AEX:FER	40.8B EUR	4.2	46	32.5	48.9
US		Comfort Systems USA Inc NYSE:FIX	47.4B USD	5.1	45	31.1	34.4
DE	H	Hochtief AG XETRA:HOT	28.1B EUR	0.7	31.5	10.6	14
US		EMCOR Group Inc NYSE:EME	31.3B USD	1.9	24.8	17.4	19.4

				Revenue Growth	P/S to Growth
CL	B	Besalco SA SGO:BESALCO	Average P/S: 2.4 0.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	0.9	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.9	16%	0.1
ES		Ferrovial SA MAD:FER	4.2	4%	1.1
NL		Ferrovial SE AEX:FER	4.2	4%	1.1
US		Comfort Systems USA Inc NYSE:FIX	5.1	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	N/A	N/A

				Earnings Growth	PEG
CL	B	Besalco SA SGO:BESALCO	Average P/E: 35.1 12.5	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.6	9%	1.6
US		Quanta Services Inc NYSE:PWR	79.6	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	33.4	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	33	21%	1.6
ES		Ferrovial SA MAD:FER	46	6%	7.7
NL		Ferrovial SE AEX:FER	46	6%	7.7
US		Comfort Systems USA Inc NYSE:FIX	45	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	31.5	13%	2.4
US		EMCOR Group Inc NYSE:EME	24.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CL	B	Besalco SA SGO:BESALCO	Average EV/EBITDA: 20.6 10.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.5	5%	1.3
US		Quanta Services Inc NYSE:PWR	35.1	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	20.1	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	19.8	18%	1.1
ES		Ferrovial SA MAD:FER	32.5	11%	3
NL		Ferrovial SE AEX:FER	32.5	11%	3
US		Comfort Systems USA Inc NYSE:FIX	31.1	16%	1.9
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CL	B	Besalco SA SGO:BESALCO	Average EV/EBIT: 27.2 10.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.6	7%	1.4
US		Quanta Services Inc NYSE:PWR	55.7	23%	2.4
IN		Larsen & Toubro Ltd NSE:LT	23.6	20%	1.2
IN		Larsen and Toubro Ltd F:LTO	23.3	20%	1.2
ES		Ferrovial SA MAD:FER	48.9	15%	3.3
NL		Ferrovial SE AEX:FER	48.9	15%	3.3
US		Comfort Systems USA Inc NYSE:FIX	34.4	22%	1.6
DE	H	Hochtief AG XETRA:HOT	14	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.4	N/A	N/A

Besalco SA
SGO:BESALCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BESALCO Competitors Multiples
Besalco SA Competitors

See Also

Company

Help

Tools

Stocks

Besalco SA SGO:BESALCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BESALCO Competitors Multiples Besalco SA Competitors

See Also

Company

Help

Tools

Stocks

Besalco SA
SGO:BESALCO

BESALCO Competitors Multiples
Besalco SA Competitors