P

Pavillon Holdings Ltd
SGX:596

Watchlist Manager
Pavillon Holdings Ltd
SGX:596
Watchlist
Price: 0.038 SGD Market Closed
Market Cap: 54.5m SGD
Section:
 

Relative Value

The Relative Value of one Pavillon Holdings Ltd stock under the Base Case scenario is 0.033 SGD. Compared to the current market price of 0.038 SGD, Pavillon Holdings Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.033 SGD
Overvaluation 13%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
1
vs Industry
27
Median 3Y
1.7
Median 5Y
1.5
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
58
Median 3Y
-6.6
Median 5Y
-2.1
Industry
20
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
30
Median 3Y
6.9
Median 5Y
3.2
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
-5.1
Median 5Y
-6.9
Industry
18.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
19
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
1
vs Industry
20
Median 3Y
2.8
Median 5Y
1.1
Industry
1.9
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
11
vs Industry
17
Median 3Y
7.4
Median 5Y
6
Industry
3.8
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
8
vs Industry
32
Median 3Y
9.9
Median 5Y
4.5
Industry
10.6
More Details
16.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.8
vs History
9
vs Industry
39
Median 3Y
12.9
Median 5Y
7.8
Industry
16.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
20
Median 3Y
7.7
Median 5Y
0.3
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
28
Median 3Y
8.2
Median 5Y
3.4
Industry
16.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
20
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Pavillon Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Pavillon Holdings Ltd
SGX:596
54.5m SGD 3.1 -779 13.1 16.8
US
McDonald's Corp
NYSE:MCD
217.6B USD 8.3 25.9 17.8 21
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.7B USD 2.6 51.6 20 29.8
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.5 14.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
Yum! Brands Inc
NYSE:YUM
42.1B USD 5.2 29.1 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
31B USD 3.3 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 373.5 428.3 -396.2
US
Darden Restaurants Inc
NYSE:DRI
21.4B USD 1.7 19.1 11.9 16.2
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
SG
P
Pavillon Holdings Ltd
SGX:596
Average P/E: 1 052.6
Negative Multiple: -779 		N/A N/A
US
McDonald's Corp
NYSE:MCD
25.9
8%
3.2
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
51.6
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.5
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
31.9
8%
4
US
Yum! Brands Inc
NYSE:YUM
29.1
12%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
33.7
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 373.5
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
19.1
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
P
Pavillon Holdings Ltd
SGX:596
Average EV/EBITDA: 434.4
13.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.7
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
11.9
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
P
Pavillon Holdings Ltd
SGX:596
Average EV/EBIT: 545.8
16.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.7
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.2
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.