P

Pavillon Holdings Ltd
SGX:596

Watchlist Manager
Pavillon Holdings Ltd
SGX:596
Watchlist
Price: 0.039 SGD 5.41%
Market Cap: 56m SGD

Relative Value

The Relative Value of one Pavillon Holdings Ltd stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.039 SGD, Pavillon Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Pavillon Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4
vs History
vs Industry
58
Median 3Y
-8.2
Median 5Y
-2.2
Industry
20
vs History
vs Industry
30
Median 3Y
6.9
Median 5Y
-8.9
Industry
9.5
vs History
vs Industry
19
Median 3Y
-5.1
Median 5Y
-6.9
Industry
18.1
vs History
17
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
0
vs Industry
20
Median 3Y
2.8
Median 5Y
1.2
Industry
1.9
vs History
9
vs Industry
17
Median 3Y
7.4
Median 5Y
6.6
Industry
3.7
vs History
7
vs Industry
32
Median 3Y
9.9
Median 5Y
5.4
Industry
10.6
vs History
9
vs Industry
39
Median 3Y
13.1
Median 5Y
9.2
Industry
16.4
vs History
vs Industry
20
Median 3Y
7.7
Median 5Y
-1.6
Industry
11.3
vs History
vs Industry
28
Median 3Y
8.2
Median 5Y
-0.8
Industry
16.4
vs History
19
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Pavillon Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Pavillon Holdings Ltd
SGX:596
56m SGD 3.2 -799.5 13.4 17.1
US
McDonald's Corp
NYSE:MCD
219.4B USD 8.4 26.1 17.9 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
103.6B USD 2.8 55.8 21.4 32
UK
Compass Group PLC
LSE:CPG
39.4B GBP 0.9 21.1 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.8B USD 4.6 35 22.7 26.9
US
Yum! Brands Inc
NYSE:YUM
43.7B USD 5.4 30.2 19.4 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 34.5 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 448.3 452.3 -418.1
US
Darden Restaurants Inc
NYSE:DRI
24B USD 1.9 21.4 14 19.1
CN
MIXUE Group
HKEX:2097
159.3B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
SG
P
Pavillon Holdings Ltd
SGX:596
Average P/E: 1 062.1
Negative Multiple: -799.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.1
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
55.8
31%
1.8
UK
Compass Group PLC
LSE:CPG
21.1
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
35
8%
4.4
US
Yum! Brands Inc
NYSE:YUM
30.2
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.5
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 448.3
102%
14.2
US
Darden Restaurants Inc
NYSE:DRI
21.4
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
P
Pavillon Holdings Ltd
SGX:596
Average EV/EBITDA: 437.4
13.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.4
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.7
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.4
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
452.3
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
14
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
P
Pavillon Holdings Ltd
SGX:596
Average EV/EBIT: 546.8
17.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32
18%
1.8
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.9
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.8
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -418.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.1
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A