Polaris Ltd
SGX:5BI

Watchlist Manager
Polaris Ltd Logo
Polaris Ltd
SGX:5BI
Watchlist
Price: 0.001 SGD Market Closed
Market Cap: 17.1m SGD

Relative Value

The Relative Value of one 5BI stock under the Base Case scenario is 0.001 SGD. Compared to the current market price of 0.001 SGD, Polaris Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5BI Relative Value
Base Case
0.001 SGD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

5BI Competitors Multiples
Polaris Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Polaris Ltd
SGX:5BI
17.1m SGD 0.7 -17.5 -17.3 -11.7
US
Best Buy Co Inc
NYSE:BBY
14B USD 0.3 21.7 5.5 8.2
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 13.8 18.8 21.7
US
GameStop Corp
NYSE:GME
9.7B USD 2.6 23 20.8 22.7
AU
JB Hi-Fi Ltd
ASX:JBH
9.3B AUD 0.9 20.4 13.7 13.7
VN
Mobile World Investment Corp
VN:MWG
127.1T VND 0.9 22.1 14.5 20.2
JP
Yamada Holdings Co Ltd
TSE:9831
451.6B JPY 0.3 16.8 10 16.6
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -61 2.8 10.7
JP
Nojima Corp
TSE:7419
356.4B JPY 0.4 9.5 4.1 5.9
CN
Suning.Com Co Ltd
SZSE:002024
14.8B CNY 0.3 175 93.6 93.6
UK
Currys PLC
LSE:CURY
1.5B GBP 0 0.1 0 0
P/E Multiple
Earnings Growth PEG
SG
Polaris Ltd
SGX:5BI
Average P/E: 33.6
Negative Multiple: -17.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
21.7
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.8
3%
4.6
US
GameStop Corp
NYSE:GME
23
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
20.4
8%
2.6
VN
M
Mobile World Investment Corp
VN:MWG
22.1
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.8
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61 N/A N/A
JP
Nojima Corp
TSE:7419
9.5
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
175
34%
5.1
UK
Currys PLC
LSE:CURY
0.1
14%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Polaris Ltd
SGX:5BI
Average EV/EBITDA: 18.4
Negative Multiple: -17.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.5
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.8
9%
2.1
US
GameStop Corp
NYSE:GME
20.8
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.7
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.5
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
JP
Nojima Corp
TSE:7419
4.1
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.6
54%
1.7
UK
Currys PLC
LSE:CURY
0
2%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Polaris Ltd
SGX:5BI
Average EV/EBIT: 21.3
Negative Multiple: -11.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.2
5%
1.6
JP
Hikari Tsushin Inc
TSE:9435
21.7
N/A N/A
US
GameStop Corp
NYSE:GME
22.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.7
7%
2
VN
M
Mobile World Investment Corp
VN:MWG
20.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.6
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
JP
Nojima Corp
TSE:7419
5.9
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.6
41%
2.3
UK
Currys PLC
LSE:CURY
0
6%
0