AusGroup Ltd
SGX:5GJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth S$0.01 (1% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | S$0.01 |
0%
|
| 3-Year Average | 0.6 | S$0.01 |
+1%
|
| 5-Year Average | 0.6 | S$0.01 |
+3%
|
| Industry Average | 2.4 | S$0.04 |
+344%
|
| Country Average | 1.7 | S$0.03 |
+213%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
AusGroup Ltd
SGX:5GJ
|
27.7m SGD | 0.5 | -1 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 5.4 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 12.5 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 5.6 | 31.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
AusGroup Ltd
Glance View
AusGroup Ltd. is an investment holding company, which engages in the provision of construction and asset management services to clients in the natural resource and industrial sectors. The company is headquartered in Perth, Western Australia. The company went IPO on 2005-04-27. The firm offers a range of integrated service solutions to the energy, mining and industrial sectors across Australia and South East Asia. The firm's segments include Maintenance Services, Projects, Access Services, Fabrication & Manufacturing and Port & Marine Services. Its Maintenance Services include planning complex shutdowns, mechanical, electrical, industrial coatings, insulation and specialist welding. The company provides specialized construction capabilities, including structural, mechanical, piping and installation solutions. Its Access Services include scaffolding, scaffold engineering and design, rope access, labor supply, scaffolding, stock control, logistics and transportation. The company provides manufacturing, fabrication and testing of specialist structural, piping and modularization packages. The company offers logistics and marine transportation support services to the oil and gas industry, general marine and defense sectors.