Natural Cool Holdings Ltd
SGX:5IF

Watchlist Manager
Natural Cool Holdings Ltd Logo
Natural Cool Holdings Ltd
SGX:5IF
Watchlist
Price: 0.044 SGD 10% Market Closed
Market Cap: 11m SGD

Relative Value

5IF doesn't have a meaningful market cap.

The Relative Value of one 5IF stock under the Base Case scenario is 0.166 SGD. Compared to the current market price of 0.044 SGD, Natural Cool Holdings Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5IF Relative Value
Base Case
0.166 SGD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
42
vs Industry
51
Median 3Y
3.7
Median 5Y
3.7
Industry
15.9
vs History
34
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
9.5
vs History
vs Industry
46
Median 3Y
-0.7
Median 5Y
-0.2
Industry
16
vs History
38
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
77
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
90
vs Industry
74
Median 3Y
1
Median 5Y
1.3
Industry
4.2
vs History
77
vs Industry
50
Median 3Y
4.6
Median 5Y
4.8
Industry
8.3
vs History
42
vs Industry
19
Median 3Y
15.8
Median 5Y
15.8
Industry
12.1
vs History
53
vs Industry
52
Median 3Y
4.4
Median 5Y
4.4
Industry
10.2
vs History
42
vs Industry
42
Median 3Y
4.6
Median 5Y
4.6
Industry
14.1
vs History
74
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

5IF Competitors Multiples
Natural Cool Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Natural Cool Holdings Ltd
SGX:5IF
11m SGD 0.1 7.2 4.9 19.1
US
Cintas Corp
NASDAQ:CTAS
89.4B USD 8.6 49.3 32.1 38.8
US
Copart Inc
NASDAQ:CPRT
44.4B USD 9.7 30 21.5 24.4
AU
Brambles Ltd
ASX:BXB
32.8B AUD 3.2 25.6 17.7 17.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28B CAD 4.7 53.8 16.3 29.2
US
Aurora Innovation Inc
NASDAQ:AUR
11B USD 0 -13.9 -12.6 -12.3
FR
Spie SA
PAR:SPIE
8B EUR 0.8 29.2 10.4 17.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
612.2B INR 13.1 46.6 37.8 39.2
FR
Elis SA
PAR:ELIS
5.9B EUR 1.3 17.4 5.5 14.1
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
SG
Natural Cool Holdings Ltd
SGX:5IF
Average P/E: 30.9
7.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
49.3
10%
4.9
US
Copart Inc
NASDAQ:CPRT
30
12%
2.5
AU
Brambles Ltd
ASX:BXB
25.6
10%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.8
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.9 N/A N/A
FR
Spie SA
PAR:SPIE
29.2
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
46.6
12%
3.9
FR
Elis SA
PAR:ELIS
17.4
16%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Natural Cool Holdings Ltd
SGX:5IF
Average EV/EBITDA: 17.3
4.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
9%
3.6
US
Copart Inc
NASDAQ:CPRT
21.5
14%
1.5
AU
Brambles Ltd
ASX:BXB
17.7
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.3
3%
5.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
FR
Spie SA
PAR:SPIE
10.4
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.8
14%
2.7
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
US
I
IAA Inc
F:3NI
12.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Natural Cool Holdings Ltd
SGX:5IF
Average EV/EBIT: 23.7
19.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
38.8
11%
3.5
US
Copart Inc
NASDAQ:CPRT
24.4
13%
1.9
AU
Brambles Ltd
ASX:BXB
17.7
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.2
6%
4.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.3 N/A N/A
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.2
14%
2.8
FR
Elis SA
PAR:ELIS
14.1
10%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2