Natural Cool Holdings Ltd
SGX:5IF

Watchlist Manager
Natural Cool Holdings Ltd Logo
Natural Cool Holdings Ltd
SGX:5IF
Watchlist
Price: 0.054 SGD Market Closed
Market Cap: 13.5m SGD

Relative Value

5IF doesn't have a meaningful market cap.

The Relative Value of one 5IF stock under the Base Case scenario is 0.18 SGD. Compared to the current market price of 0.054 SGD, Natural Cool Holdings Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5IF Relative Value
Base Case
0.18 SGD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
vs History
42
vs Industry
51
Median 3Y
7.6
Median 5Y
6.9
Industry
17.3
vs History
34
vs Industry
67
Median 3Y
1.5
Median 5Y
1.5
Industry
10.1
vs History
vs Industry
46
Median 3Y
-2
Median 5Y
-0.9
Industry
17
vs History
38
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
77
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
90
vs Industry
74
Median 3Y
1.1
Median 5Y
1.3
Industry
4.3
vs History
77
vs Industry
50
Median 3Y
5.1
Median 5Y
5.2
Industry
8.7
vs History
42
vs Industry
19
Median 3Y
19.4
Median 5Y
19.4
Industry
12.7
vs History
53
vs Industry
52
Median 3Y
5
Median 5Y
5.1
Industry
10.9
vs History
42
vs Industry
42
Median 3Y
5.7
Median 5Y
5.7
Industry
15
vs History
74
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

5IF Competitors Multiples
Natural Cool Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Natural Cool Holdings Ltd
SGX:5IF
13.5m SGD 0.1 8.9 5.3 20.6
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 40.8 26.6 32
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.7 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2B CAD 4.5 51.9 19.7 28.7
US
RB Global Inc
F:J1F
17.1B EUR 4.4 51.4 19.3 28.2
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.7 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 622.4 -11.5 -9.5 -9.3
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.5 5.4 13.8
DK
Iss A/S
CSE:ISS
38.5B DKK 0.5 14.1 7.4 10.1
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
SG
Natural Cool Holdings Ltd
SGX:5IF
Average P/S: 423.2
0.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 622.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
SG
Natural Cool Holdings Ltd
SGX:5IF
Average P/E: 29.1
8.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.7
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.9
35%
1.5
US
RB Global Inc
F:J1F
51.4
35%
1.5
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Elis SA
PAR:ELIS
15.5
15%
1
DK
Iss A/S
CSE:ISS
14.1
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Natural Cool Holdings Ltd
SGX:5IF
Average EV/EBITDA: 14
5.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.6
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.7
11%
1.8
US
RB Global Inc
F:J1F
19.3
11%
1.8
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Natural Cool Holdings Ltd
SGX:5IF
Average EV/EBIT: 20.2
20.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
9%
3.2
US
RB Global Inc
F:J1F
28.2
9%
3.1
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.1
7%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A