Kingsmen Creatives Ltd
SGX:5MZ

Watchlist Manager
Kingsmen Creatives Ltd Logo
Kingsmen Creatives Ltd
SGX:5MZ
Watchlist
Price: 0.495 SGD
Market Cap: 100m SGD

Relative Value

The Relative Value of one 5MZ stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.495 SGD, Kingsmen Creatives Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5MZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
61
vs Industry
62
Median 3Y
10
Median 5Y
9.5
Industry
18.5
vs History
50
vs Industry
63
Median 3Y
8
Median 5Y
7.7
Industry
12.6
vs History
vs Industry
17
Median 3Y
-12.3
Median 5Y
-12
Industry
16.9
vs History
4
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
vs History
4
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
4
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
3.3
vs History
4
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
9.8
vs History
4
vs Industry
70
Median 3Y
0.8
Median 5Y
0.5
Industry
12.3
vs History
31
vs Industry
72
Median 3Y
1.6
Median 5Y
0.9
Industry
11.8
vs History
4
vs Industry
63
Median 3Y
-0.3
Median 5Y
-0.2
Industry
13.8
vs History
4
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7

Multiples Across Competitors

5MZ Competitors Multiples
Kingsmen Creatives Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kingsmen Creatives Ltd
SGX:5MZ
100m SGD 0.3 7.4 2.4 4.1
UK
Relx PLC
LSE:REL
57.6B GBP 6 29.9 21.1 21.6
CA
Thomson Reuters Corp
TSX:TRI
78.8B CAD 7.7 32.5 19 26.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.5B GBP 5.3 31.1 160.2 226.8
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10.1 33.2 18.9 23.5
US
CoStar Group Inc
NASDAQ:CSGP
26.2B USD 8.6 1 290.6 180.2 -311.5
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.7 15.8 25.2
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.5 17.9 12.3 14.1
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.8 12.5 16.4
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.3 21.3 21.3
P/E Multiple
Earnings Growth PEG
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average P/E: 142.5
7.4
N/A N/A
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.5
1%
32.5
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
31.1
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.2
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 290.6
83%
15.5
US
Equifax Inc
NYSE:EFX
39.7
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.9
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average EV/EBITDA: 44.6
2.4
N/A N/A
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
180.2
95%
1.9
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average EV/EBIT: 42
4.1
N/A N/A
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
26.8
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.8
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -311.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.1
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6