Broadway Industrial Group Ltd
SGX:B69
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.2), the stock would be worth S$0.19 (0% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | S$0.19 |
0%
|
| 3-Year Average | 18.2 | S$0.19 |
0%
|
| 5-Year Average | 15.9 | S$0.17 |
-12%
|
| Industry Average | 41.8 | S$0.45 |
+130%
|
| Country Average | 15.6 | S$0.17 |
-14%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
B
|
Broadway Industrial Group Ltd
SGX:B69
|
88.7m SGD | 18.2 | 12 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4.1T USD | 35.6 | 35 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 38.3 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
175.7B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
162.8B USD | 145 | 68.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
146.7B USD | 71.4 | 39.3 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
139.3B USD | 9.3 | 23.5 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
755.9B HKD | 19.5 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 78.1 | 36.9 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 9.3 | -162.3 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 22.7 | 16.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
Broadway Industrial Group Ltd
Glance View
Broadway Industrial Group Ltd. is an investment holding company, which engages in the manufacture of precision-machined components for the electronics, automotive, and oil and gas industries. The firm is a manufacturer of precision machining. The Company’s segments include Hard disk drive (HDD), Robotics and Other. HDD segment comprises the manufacturing and distribution of actuator arms and related assembly for the hard disk industry. The Robotics segment comprises the provision of technical services, technology transfer, technology development, technology promotion, technical consultation and sales of robots, software and accessory devices for the robotics, manufacturing and services industries. Other segment comprises the investment holding. Its capabilities include CNC Machining, Magnetic Coil Winding and Clean Room Mechanical Assembly. The Company’s supporting capabilities include Precision Metal Stamping and Plastic Injection Molding. Its wholly owned subsidiaries include BIGL Asia Pte. Ltd. and BIGL Enterprises (Singapore) Pte. Ltd.
