Ellipsiz Ltd
SGX:BIX

Watchlist Manager
Ellipsiz Ltd Logo
Ellipsiz Ltd
SGX:BIX
Watchlist
Price: 0.235 SGD -2.08% Market Closed
Market Cap: 39.3m SGD

Relative Value

The Relative Value of one BIX stock under the Base Case scenario is 0.388 SGD. Compared to the current market price of 0.235 SGD, Ellipsiz Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIX Relative Value
Base Case
0.388 SGD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
3.4
vs History
71
vs Industry
16
Median 3Y
15.9
Median 5Y
16.6
Industry
30.6
vs History
42
vs Industry
37
Median 3Y
19.9
Median 5Y
19.9
Industry
18.7
vs History
vs Industry
15
Median 3Y
14.5
Median 5Y
14.5
Industry
26
vs History
22
vs Industry
93
Median 3Y
0.4
Median 5Y
0.4
Industry
2.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
3.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.2
Industry
11.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-5.3
Industry
18
vs History
vs Industry
38
Median 3Y
-8.4
Median 5Y
-8.5
Industry
24.8
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-8.6
Industry
18.3
vs History
30
vs Industry
21
Median 3Y
-3.6
Median 5Y
-7.6
Industry
24.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.2

Multiples Across Competitors

BIX Competitors Multiples
Ellipsiz Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Ellipsiz Ltd
SGX:BIX
38.9m SGD 0.7 10.7 -5.7 -40.4
NL
ASML Holding NV
AEX:ASML
367.1B EUR 11.4 35.8 27.2 29.9
US
Brooks Automation Inc
LSE:0HQ1
333B USD 550.6 -2 984.7 9 202.9 -9 654.2
US
Applied Materials Inc
NASDAQ:AMAT
213B USD 7.5 30.1 23.8 25.1
US
Lam Research Corp
NASDAQ:LRCX
210.1B USD 10.6 35.5 30.2 32
US
KLA Corp
NASDAQ:KLAC
162.5B USD 12.9 37.9 28.4 30.5
JP
Advantest Corp
TSE:6857
15.1T JPY 15.5 57.8 37.9 40.6
JP
Tokyo Electron Ltd
TSE:8035
14.4T JPY 5.8 26.6 18.5 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
328.4B CNY 8.9 52.2 47.5 47.5
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.9 27.8 30
US
Teradyne Inc
NASDAQ:TER
31.5B USD 11 71.3 47.4 58.3
P/E Multiple
Earnings Growth PEG
SG
Ellipsiz Ltd
SGX:BIX
Average P/E: 40
10.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.8
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 984.7 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.1
10%
3
US
Lam Research Corp
NASDAQ:LRCX
35.5
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.9
15%
2.5
JP
Advantest Corp
TSE:6857
57.8
39%
1.5
JP
Tokyo Electron Ltd
TSE:8035
26.6
8%
3.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
30%
1.7
JP
Disco Corp
TSE:6146
41.9
10%
4.2
US
Teradyne Inc
NASDAQ:TER
71.3
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBITDA: 949.2
Negative Multiple: -5.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
27.2
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
9 202.9
82%
112.2
US
Applied Materials Inc
NASDAQ:AMAT
23.8
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
30.2
15%
2
US
KLA Corp
NASDAQ:KLAC
28.4
11%
2.6
JP
Advantest Corp
TSE:6857
37.9
22%
1.7
JP
Tokyo Electron Ltd
TSE:8035
18.5
9%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
32%
1.5
JP
Disco Corp
TSE:6146
27.8
10%
2.8
US
Teradyne Inc
NASDAQ:TER
47.4
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBIT: 34.9
Negative Multiple: -40.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 654.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
32
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.5
12%
2.5
JP
Advantest Corp
TSE:6857
40.6
N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
27%
1.8
JP
Disco Corp
TSE:6146
30
N/A N/A
US
Teradyne Inc
NASDAQ:TER
58.3
29%
2