Ellipsiz Ltd
SGX:BIX

Watchlist Manager
Ellipsiz Ltd Logo
Ellipsiz Ltd
SGX:BIX
Watchlist
Price: 0.215 SGD Market Closed
Market Cap: 35.7m SGD

Relative Value

The Relative Value of one BIX stock under the Base Case scenario is 0.35 SGD. Compared to the current market price of 0.215 SGD, Ellipsiz Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIX Relative Value
Base Case
0.35 SGD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
2.8
vs History
9
vs Industry
16
Median 3Y
17.2
Median 5Y
16.6
Industry
23.1
vs History
69
vs Industry
37
Median 3Y
18.8
Median 5Y
18
Industry
15.6
vs History
14
vs Industry
15
Median 3Y
15.7
Median 5Y
26.7
Industry
21.2
vs History
71
vs Industry
93
Median 3Y
0.4
Median 5Y
0.4
Industry
2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.8
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.5
Industry
9.2
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-6.9
Industry
14.2
vs History
vs Industry
38
Median 3Y
-6.5
Median 5Y
-8.4
Industry
19.1
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-9.5
Industry
14.4
vs History
vs Industry
21
Median 3Y
-9.2
Median 5Y
-10.7
Industry
19.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
1.9

Multiples Across Competitors

BIX Competitors Multiples
Ellipsiz Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Ellipsiz Ltd
SGX:BIX
35.5m SGD 0.6 64.5 -7.3 -14.8
NL
ASML Holding NV
AEX:ASML
239.5B EUR 8.5 31.6 23.2 25.6
US
Brooks Automation Inc
LSE:0HQ1
238.7B USD 367.4 -1 475.1 8 294.3 -4 088.5
US
Applied Materials Inc
NASDAQ:AMAT
127.9B USD 4.6 20.2 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
95.6B USD 5.6 20.5 16.6 17.7
US
KLA Corp
NASDAQ:KLAC
92.8B USD 8.6 28.9 20.1 21.9
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.4 13.1 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.4B CNY 8.6 43.9 38 38
JP
Advantest Corp
TSE:6857
4.6T JPY 6 28.8 17.2 19.3
NL
ASM International NV
AEX:ASM
21.8B EUR 7.4 31.8 20.9 26.1
JP
Disco Corp
TSE:6146
3.1T JPY 7.8 24.9 15.9 17.1
P/E Multiple
Earnings Growth PEG
SG
Ellipsiz Ltd
SGX:BIX
Average P/E: 31.4
64.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 475.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
20.2
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.5
16%
1.3
US
KLA Corp
NASDAQ:KLAC
28.9
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
18.4
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
43.9
36%
1.2
JP
Advantest Corp
TSE:6857
28.8
N/A N/A
NL
ASM International NV
AEX:ASM
31.8
22%
1.4
JP
Disco Corp
TSE:6146
24.9
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBITDA: 847.4
Negative Multiple: -7.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
23.2
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
8 294.3
78%
106.3
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.6
16%
1
US
KLA Corp
NASDAQ:KLAC
20.1
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
13.1
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38
39%
1
JP
Advantest Corp
TSE:6857
17.2
N/A N/A
NL
ASM International NV
AEX:ASM
20.9
21%
1
JP
Disco Corp
TSE:6146
15.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBIT: 21.7
Negative Multiple: -14.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.6
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 088.5 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.7
16%
1.1
US
KLA Corp
NASDAQ:KLAC
21.9
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38
35%
1.1
JP
Advantest Corp
TSE:6857
19.3
N/A N/A
NL
ASM International NV
AEX:ASM
26.1
20%
1.3
JP
Disco Corp
TSE:6146
17.1
N/A N/A