S

Sapphire Corporation Ltd
SGX:BRD

Watchlist Manager
Sapphire Corporation Ltd
SGX:BRD
Watchlist
Price: 0.053 SGD -1.85%
Market Cap: 21.6m SGD

Relative Value

The Relative Value of one BRD stock under the Base Case scenario is 0.057 SGD. Compared to the current market price of 0.053 SGD, Sapphire Corporation Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRD Relative Value
Base Case
0.057 SGD
Undervaluation 7%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
4
vs Industry
5
Median 3Y
11
Median 5Y
5.2
Industry
15.9
vs History
vs Industry
57
Median 3Y
-9.4
Median 5Y
-5.5
Industry
9.1
vs History
vs Industry
41
Median 3Y
-3.5
Median 5Y
-3.4
Industry
14.9
vs History
55
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
42
vs Industry
87
Median 3Y
0.3
Median 5Y
0.2
Industry
1.2
vs History
12
vs Industry
35
Median 3Y
5.6
Median 5Y
2.4
Industry
5.6
vs History
4
vs Industry
24
Median 3Y
6.1
Median 5Y
-1.5
Industry
10
vs History
vs Industry
43
Median 3Y
-9.4
Median 5Y
-4
Industry
12.8
vs History
vs Industry
57
Median 3Y
-2.1
Median 5Y
-0.1
Industry
10.5
vs History
vs Industry
44
Median 3Y
-1.3
Median 5Y
-0.2
Industry
13
vs History
20
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9

Multiples Across Competitors

BRD Competitors Multiples
Sapphire Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sapphire Corporation Ltd
SGX:BRD
21.6m SGD 0.3 84.9 28.6 -11.6
FR
Vinci SA
PAR:DG
65.1B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.7B USD 2.5 65.6 30 47.1
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.7 20.7 24.4
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.7
ES
Ferrovial SA
MAD:FER
42B EUR 4.6 13 38.7 57.9
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 13 38.7 58
US
Comfort Systems USA Inc
NYSE:FIX
38.5B USD 4.6 45.9 30.2 33.9
DE
Hochtief AG
XETRA:HOT
27.9B EUR 0.7 32.7 14.2 21
US
EMCOR Group Inc
NYSE:EME
30.5B USD 1.9 27 17.6 19.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
S
Sapphire Corporation Ltd
SGX:BRD
Average EV/EBIT: 30.6
Negative Multiple: -11.6
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
47.1
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
24.4
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.7
21%
1.1
ES
Ferrovial SA
MAD:FER
57.9
13%
4.5
NL
Ferrovial SE
AEX:FER
58
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
33.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
US
EMCOR Group Inc
NYSE:EME
19.6
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5