HG Metal Manufacturing Ltd
SGX:BTG

Watchlist Manager
HG Metal Manufacturing Ltd Logo
HG Metal Manufacturing Ltd
SGX:BTG
Watchlist
Price: 0.49 SGD Market Closed
Market Cap: 137.2m SGD

Relative Value

The Relative Value of one BTG stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.49 SGD, HG Metal Manufacturing Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
44
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
14
vs Industry
31
Median 3Y
3.5
Median 5Y
4
Industry
15.2
vs History
14
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
8.7
vs History
11
vs Industry
28
Median 3Y
-4.9
Median 5Y
3.7
Industry
15.3
vs History
4
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
4
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
4
vs Industry
55
Median 3Y
2.4
Median 5Y
2
Industry
4.4
vs History
23
vs Industry
59
Median 3Y
4.1
Median 5Y
3.6
Industry
9
vs History
26
vs Industry
58
Median 3Y
5.3
Median 5Y
5
Industry
12.1
vs History
14
vs Industry
51
Median 3Y
1.4
Median 5Y
1.6
Industry
9.9
vs History
12
vs Industry
46
Median 3Y
1.5
Median 5Y
1.8
Industry
11.4
vs History
4
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

BTG Competitors Multiples
HG Metal Manufacturing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
HG Metal Manufacturing Ltd
SGX:BTG
134.6m SGD 0.8 20.6 6.6 8.3
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.5
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.2
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.5B USD 2.7 28.1 18.3 20.2
US
Fastenal Co
NASDAQ:FAST
48.4B USD 6 39.5 26.9 29.8
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.8 14.6 22.4
US
Ferguson Enterprises Inc
NYSE:FERG
43.9B USD 1.4 22.4 15.4 17.5
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
HG Metal Manufacturing Ltd
SGX:BTG
Average EV/EBITDA: 16.3
6.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.9
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
HG Metal Manufacturing Ltd
SGX:BTG
Average EV/EBIT: 23.9
8.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.5
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.8
11%
2.7
JP
Marubeni Corp
TSE:8002
22.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.5
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.9
N/A N/A