ST Group Food Industries Holdings Ltd
SGX:DRX

Watchlist Manager
ST Group Food Industries Holdings Ltd Logo
ST Group Food Industries Holdings Ltd
SGX:DRX
Watchlist
Price: 0.145 SGD Market Closed
Market Cap: 37m SGD

Relative Value

The Relative Value of one DRX stock under the Base Case scenario is 0.217 SGD. Compared to the current market price of 0.145 SGD, ST Group Food Industries Holdings Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRX Relative Value
Base Case
0.217 SGD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
19
vs Industry
9
Median 3Y
47.3
Median 5Y
30.8
Industry
20
vs History
42
vs Industry
58
Median 3Y
4.3
Median 5Y
4.2
Industry
10.2
vs History
41
vs Industry
20
Median 3Y
28.9
Median 5Y
24.3
Industry
19.8
vs History
42
vs Industry
42
Median 3Y
1.9
Median 5Y
1.7
Industry
2.2
vs History
68
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
2
vs History
52
vs Industry
51
Median 3Y
2.7
Median 5Y
2.7
Industry
4
vs History
36
vs Industry
64
Median 3Y
4.5
Median 5Y
4.1
Industry
11
vs History
33
vs Industry
37
Median 3Y
14.1
Median 5Y
13.6
Industry
17
vs History
39
vs Industry
60
Median 3Y
5.5
Median 5Y
5.2
Industry
12.6
vs History
66
vs Industry
51
Median 3Y
7.5
Median 5Y
7.5
Industry
17.7
vs History
38
vs Industry
41
Median 3Y
1.3
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

DRX Competitors Multiples
ST Group Food Industries Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ST Group Food Industries Holdings Ltd
SGX:DRX
36.8m SGD 0.6 57.8 4.5 15.5
US
McDonald's Corp
NYSE:MCD
214.5B USD 8.3 26.3 18.3 21.5
US
Starbucks Corp
NASDAQ:SBUX
107.9B USD 3 34.5 19.4 26.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
75.6B USD 6.6 48.4 32 37.4
UK
Compass Group PLC
LSE:CPG
42.8B GBP 1 29.3 13.9 18.1
US
Yum! Brands Inc
NYSE:YUM
41.6B USD 5.4 29.2 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.5 32.2 16.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.8 453.4 364.1 -1 026.3
CN
MIXUE Group
HKEX:2097
203.2B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 23.3 13.7 18.7
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 19.5 9.4 13
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
ST Group Food Industries Holdings Ltd
SGX:DRX
Average EV/EBIT: 21.2
15.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.8
5%
5.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.4
14%
2.7
UK
Compass Group PLC
LSE:CPG
18.1
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 026.3 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
6%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
13
10%
1.3