Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.07 SGD 1.66% Market Closed
Market Cap: 19.7B SGD
Section:
 

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 3.07 SGD, Wilmar International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
88
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
More Details
12.5
P/E
P/E
Price to Earnings
12.5
vs History
19
vs Industry
41
Median 3Y
9.8
Median 5Y
10.1
Industry
16.1
Forward
12.1
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
26
vs Industry
30
Median 3Y
8.8
Median 5Y
6.3
Industry
9.9
More Details
21.7
P/FCFE
P/FCFE
Price to FCFE
21.7
vs History
31
vs Industry
25
Median 3Y
20.6
Median 5Y
5.5
Industry
16.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
92
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
77
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
46
vs Industry
61
Median 3Y
2.7
Median 5Y
2.8
Industry
4.8
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
61
vs Industry
65
Median 3Y
4.1
Median 5Y
4.2
Industry
9.9
Forward
4.1
More Details
6.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.4
vs History
39
vs Industry
57
Median 3Y
6
Median 5Y
6.1
Industry
13.1
Forward
6.7
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
22
vs Industry
34
Median 3Y
9.2
Median 5Y
6.5
Industry
11.3
More Details
123.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
123.2
vs History
3
vs Industry
41
Median 3Y
5.1
Median 5Y
-3.7
Industry
15.6
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
79
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.4
US
Archer-Daniels-Midland Co
XETRA:ADM
24.4B EUR 0.3 24.1 12.8 22.6
US
Bunge Ltd
NYSE:BG
18B USD 0.3 13.6 12.3 16.7
CN
Tongwei Co Ltd
SSE:600438
95.7B CNY 1.1 -11.7 -23.1 -23.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37.3B MYR 2 20 12.2 21.6
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.2 21.7 15.1 19.4
US
Darling Ingredients Inc
NYSE:DAR
5.8B USD 1 54 11.2 26.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.9B CNY 0.4 41.4 28.5 28.5
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 0.9 26.6 9.5 14.2
CN
Jiangxi Zhengbang Technology Co Ltd
SZSE:002157
33B CNY 2.4 -434.5 -988.4 -988.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Wilmar International Ltd
SGX:F34
Average EV/EBITDA: 12.4
4.1
6%
0.7
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.8
10%
1.3
US
Bunge Ltd
NYSE:BG
12.3
24%
0.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.2
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
US
Darling Ingredients Inc
NYSE:DAR
11.2
21%
0.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.5
4%
2.4
CN
Jiangxi Zhengbang Technology Co Ltd
SZSE:002157
Negative Multiple: -988.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Wilmar International Ltd
SGX:F34
Average EV/EBIT: 18.1
6.4
5%
1.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.6
7%
3.2
US
Bunge Ltd
NYSE:BG
16.7
21%
0.8
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.6
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
US
Darling Ingredients Inc
NYSE:DAR
26.1
40%
0.7
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
67%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.2
5%
2.8
CN
Jiangxi Zhengbang Technology Co Ltd
SZSE:002157
Negative Multiple: -988.4 N/A N/A

See Also

Summary
F34 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F34 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F34 stock valuation using valuation multiples.
Wall Street Estimates
F34 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F34 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.