First Time Loading...

Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.21 SGD -0.62% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is 5.36 SGD. Compared to the current market price of 3.21 SGD, Wilmar International Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
Base Case
5.36 SGD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
More Details
9.7
P/E
P/E
Price to Earnings
9.7
vs History
71
vs Industry
54
Median 3Y
9.9
Median 5Y
10.9
Industry
17.7
Forward
8.6
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
66
vs Industry
59
Median 3Y
4
Median 5Y
4.8
Industry
9.9
More Details
22.4
P/FCFE
P/FCFE
Price to FCFE
22.4
vs History
30
vs Industry
24
Median 3Y
5.7
Median 5Y
8.2
Industry
18.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
96
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
92
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
57
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
4.9
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
87
vs Industry
65
Median 3Y
4.4
Median 5Y
5
Industry
10.6
Forward
3.6
More Details
6.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.1
vs History
71
vs Industry
61
Median 3Y
6.4
Median 5Y
7.1
Industry
14.5
Forward
5.4
More Details
3.8
EV/OCF
EV/OCF
Enterprise Value to OCF
3.8
vs History
69
vs Industry
62
Median 3Y
4
Median 5Y
5
Industry
11.2
More Details
9.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.2
vs History
30
vs Industry
40
Median 3Y
-7.3
Median 5Y
-3.4
Industry
16.1
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
98
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
20B SGD 0.2 9.7 4 6.1
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
275.2m MYR 3 15.2 5.1 8.7
US
Archer-Daniels-Midland Co
NYSE:ADM
29.5B USD 0.3 9.7 8.3 10.8
CY
Ros Agro PLC
LSE:AGRO
24B USD 8.1 48.1 39.6 52.5
US
Bunge Ltd
NYSE:BG
14.8B USD 0.2 6.6 4.3 4.9
CN
Tongwei Co Ltd
SSE:600438
97.7B CNY 0.6 4.8 3.3 3.3
US
Ingredion Inc
NYSE:INGR
7.5B USD 0.9 11.6 7.8 9.5
US
Darling Ingredients Inc
NYSE:DAR
6.7B USD 1 10.4 10 18.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31B MYR 1.7 16.7 7.9 11.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.5B CNY 0.3 -14.8 -58.9 -58.9
MY
IOI Corporation Bhd
KLSE:IOICORP
25.5B MYR 2.8 29.2 19.1 26.4

See Also

Summary
F34 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F34 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F34 stock valuation using valuation multiples.
Wall Street Estimates
F34 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F34 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.