Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.05 SGD -0.97% Market Closed
Market Cap: 19.5B SGD
Section:
 

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is 4.93 SGD. Compared to the current market price of 3.05 SGD, Wilmar International Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
Base Case
4.93 SGD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
87
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
More Details
12.5
P/E
P/E
Price to Earnings
12.5
vs History
17
vs Industry
41
Median 3Y
10.1
Median 5Y
10.1
Industry
16
Forward
12.3
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
22
vs Industry
30
Median 3Y
8.8
Median 5Y
8.7
Industry
9.9
More Details
21.6
P/FCFE
P/FCFE
Price to FCFE
21.6
vs History
26
vs Industry
25
Median 3Y
20.6
Median 5Y
5.5
Industry
17.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
87
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
68
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
41
vs Industry
61
Median 3Y
2.8
Median 5Y
2.8
Industry
4.7
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
55
vs Industry
65
Median 3Y
4.1
Median 5Y
4.2
Industry
10.1
Forward
4.2
More Details
6.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.4
vs History
38
vs Industry
57
Median 3Y
6
Median 5Y
6.1
Industry
13.3
Forward
7
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
20
vs Industry
34
Median 3Y
9.2
Median 5Y
9.1
Industry
11.4
More Details
123.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
123.8
vs History
1
vs Industry
41
Median 3Y
8.9
Median 5Y
-3.7
Industry
16
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
69
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.4
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.3
US
Bunge Ltd
NYSE:BG
17.9B USD 0.3 13.5 12.3 16.6
CN
Tongwei Co Ltd
SSE:600438
92.4B CNY 1 -11.1 -22.6 -22.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
24.8B MYR 2.1 21 14.7 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 42 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.2 11.4 26.4
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
MY
United Plantations Bhd
KLSE:UTDPLT
18.7B MYR 7.6 23.5 17.6 17.6

See Also

Summary
F34 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F34 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F34 stock valuation using valuation multiples.
Wall Street Estimates
F34 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F34 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.